| INR billions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 0.8 | 0.8 | 1.1 | 1.3 | 1.5 | +19.1% | |
| Change in working capital | — | 0.1 | (0.0) | 0.6 | 0.5 | (1.5) | −369.6% | |
| Operating cash flow | — | 0.8 | 3.2 | 3.6 | 5.3 | 3.7 | −30.6% | |
| Capital expenditure | — | (0.3) | (0.4) | (0.8) | (0.6) | (0.4) | +36.3% | |
| Dividends paid | — | 0.0 | (0.0) | (0.8) | (2.0) | (0.6) | +69.7% | |
| Free cash flow | 0.5 | 0.5 | 2.9 | 2.8 | 4.7 | 3.3 | −30.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.