| INR billions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 0.0 | 0.2 | 0.6 | 0.7 | 0.9 | +28.9% | |
| Change in working capital | — | 0.0 | 1.3 | (2.1) | (0.2) | (6.5) | −3616.6% | |
| Operating cash flow | — | 0.0 | 2.3 | (0.7) | 2.0 | (4.5) | −320.6% | |
| Capital expenditure | — | 0.0 | (2.8) | (3.6) | (2.6) | (5.1) | −96.7% | |
| Dividends paid | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | 0.0 | 0.0 | (0.4) | (4.2) | (0.6) | (9.6) | −1608.7% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.