| INR billions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.0 | 7.6 | 12.2 | 17.6 | 16.7 | 20.5 | +22.6% | |
| Cost of revenue | — | 0.0 | 6.3 | 10.4 | 15.3 | 14.1 | 14.3 | +0.9% | |
| Gross profit | 0.0 | 0.0 | 1.4 | 1.9 | 2.3 | 2.6 | 6.2 | +141.1% | |
| Research & development | — | — | — | — | 0.0 | 0.0 | — | — | |
| Operating expenses | — | 0.0 | 0.5 | 0.6 | 1.3 | 1.1 | 3.3 | +206.3% | |
| Operating income | — | (0.0) | 0.8 | 1.3 | 1.0 | 1.5 | 2.9 | +93.7% | |
| Interest expense | — | 0.0 | 0.4 | 1.4 | 1.4 | 1.6 | 1.7 | +3.9% | |
| Interest income | — | 0.0 | 0.0 | 0.5 | 0.6 | 0.8 | 0.0 | −100.0% | |
| Pre-tax income | — | (0.0) | 0.5 | 0.4 | 1.6 | 1.3 | 2.0 | +55.9% | |
| Income tax | — | 0.0 | 0.1 | 0.1 | 0.1 | 0.3 | 0.5 | +54.7% | |
| Net income | (0.0) | (0.0) | 0.4 | 0.3 | 1.5 | 1.0 | 1.5 | +54.7% | |
| EPS, basic (per share) | (0.00) | (0.00) | 4.61 | 4.25 | 20.94 | 12.27 | 16.62 | +35.5% | |
| EPS, diluted (per share) | (0.00) | (0.00) | 4.61 | 2.40 | 20.69 | 12.27 | 16.62 | +35.5% | |
| EBITDA | (0.0) | (0.0) | 1.1 | 1.9 | 1.6 | 2.4 | 3.8 | +61.2% | |
| Depreciation & amortization | — | 0.0 | 0.2 | 0.6 | 0.7 | 0.9 | — | — | |
| Weighted average shares (shares) | — | 70,631,624 | 70,631,624 | 61,075,820 | 69,767,675 | 78,212,821 | — | — | |
| Weighted average diluted shares (shares) | — | 70,631,624 | 70,631,624 | 107,994,820 | 70,631,624 | 78,212,821 | — | — | |
| Gross margin | — | — | 17.8% | 15.4% | 13.1% | 15.5% | 30.5% | +15.0 pts | |
| Operating margin | — | — | 11.1% | 10.7% | 5.6% | 9.0% | 14.2% | +5.2 pts | |
| Net margin | — | — | 4.7% | 2.6% | 8.3% | 5.7% | 7.2% | +1.5 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
