| INR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 1.4 | +789.2% | |
| Cash & short-term investments | 0.1 | 0.2 | 4.7 | 0.2 | 0.2 | 1.4 | +789.2% | |
| Receivables | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 2.1 | +3473.6% | |
| Inventory | 0.0 | (2.0) | (4.5) | 7.1 | 0.0 | 0.0 | — | |
| Total current assets | 0.3 | 4.9 | 9.1 | 9.1 | 0.5 | 3.5 | +645.5% | |
| Property, plant & equipment | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | 2.4 | +825.7% | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.6 | +10396.1% | |
| Long-term investments | 21.9 | 28.5 | 31.0 | 40.0 | 47.7 | 58.2 | +21.9% | |
| Total assets | 31.0 | 36.3 | 49.5 | 49.5 | 58.4 | 67.5 | +15.6% | |
| Payables | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.2 | +6589.5% | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current liabilities | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 3.2 | +6869.5% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.2 | — | |
| Total debt | 0.0 | 0.2 | 0.2 | 0.2 | 0.2 | 2.3 | +1357.5% | |
| Net debt | (0.1) | 0.0 | 0.0 | 0.0 | 0.0 | 0.9 | +52204.2% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 0.9 | 0.6 | 1.5 | 1.5 | 2.3 | 6.5 | +184.3% | |
| Total equity | 30.0 | 35.7 | 47.9 | 47.9 | 56.1 | 60.3 | +7.6% | |
| Retained earnings | 12.2 | 20.3 | 27.2 | 27.2 | 29.8 | 37.9 | +27.2% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
