| INR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.6 | 0.8 | 0.9 | 2.9 | 1.5 | 10.0 | 11.3 | +12.5% | |
| Cost of revenue | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 5.4 | 5.9 | +9.5% | |
| Gross profit | 0.2 | 0.5 | 0.6 | 2.6 | 1.3 | 4.7 | 5.4 | +16.0% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.8 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 2.9 | — | — | |
| Operating income | 0.2 | 0.5 | 2.5 | 1.1 | 1.3 | 1.8 | 2.0 | +11.3% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | — | — | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −100.0% | |
| Other income / expense | 1.4 | 2.0 | 3.4 | 0.0 | 3.2 | 4.1 | — | — | |
| Pre-tax income | 1.7 | 2.5 | 5.9 | 1.2 | 4.5 | 5.9 | 2.0 | −65.7% | |
| Income tax | 0.0 | 0.2 | 0.5 | 0.4 | 0.4 | 0.6 | 0.6 | +15.1% | |
| Net income | 1.6 | 2.4 | 5.3 | 4.1 | 4.1 | 5.2 | 4.9 | −6.7% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 7.83 | 10.70 | 24.00 | 18.55 | 18.55 | 23.49 | 21.92 | −6.7% | |
| EPS, diluted (per share) | 7.83 | 10.70 | 24.00 | 18.55 | 18.55 | 23.49 | 21.92 | −6.7% | |
| EBITDA | 0.1 | 0.3 | 0.5 | 2.4 | 1.2 | 6.0 | 2.2 | −63.8% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | — | — | |
| Weighted average shares (shares) | 168,927,958 | 208,292,901 | 222,103,860 | 222,143,458 | 222,107,563 | 222,127,000 | — | — | |
| Weighted average diluted shares (shares) | 168,927,958 | 208,292,901 | 222,103,860 | 222,103,860 | 222,107,563 | 222,127,000 | — | — | |
| Gross margin | 41.2% | 55.7% | 65.7% | 89.0% | 83.0% | 46.5% | 47.9% | +1.4 pts | |
| Operating margin | 35.2% | 60.0% | 270.4% | 38.7% | 82.7% | 18.0% | 17.8% | −0.2 pts | |
| Net margin | 270.8% | 293.8% | 585.7% | 141.5% | 266.0% | 52.0% | 43.1% | −8.9 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
