| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17.1 | 20.3 | 28.0 | 35.8 | 43.6 | 38.1 | 37.9 | −0.4% | |
| Cost of revenue | 7.4 | 7.9 | 9.8 | 12.9 | 17.4 | 34.7 | — | — | |
| Gross profit | 9.6 | 12.5 | 18.3 | 22.9 | 26.2 | 3.4 | — | — | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.1 | 0.2 | 0.3 | 0.4 | 0.5 | 9.5 | — | — | |
| Selling & marketing | 0.0 | 0.1 | 0.1 | 0.1 | 0.2 | 0.0 | — | — | |
| Operating expenses | 8.1 | 11.7 | 12.9 | 16.3 | 25.9 | 18.5 | — | — | |
| Operating income | 1.5 | 0.8 | 5.4 | 6.6 | 0.3 | (15.1) | (12.3) | +18.2% | |
| Interest expense | 7.4 | 7.9 | 9.8 | 12.9 | 17.4 | 19.0 | — | — | |
| Interest income | 15.8 | 18.5 | 25.0 | 31.8 | 37.6 | 33.8 | — | — | |
| Other income / expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Pre-tax income | 1.5 | 0.8 | 5.4 | 6.6 | 0.3 | (15.1) | (12.3) | +18.2% | |
| Income tax | 0.4 | 0.2 | 1.3 | 1.6 | 0.0 | (3.6) | (2.9) | +19.1% | |
| Net income | 1.1 | 0.6 | 4.0 | 5.0 | 0.2 | (11.5) | (9.5) | +17.9% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | (0.0) | (0.0) | 0.0 | (0.0) | 0.0 | — | — | |
| EPS, basic (per share) | 1.46 | 0.56 | 3.69 | 4.79 | 0.22 | (8.37) | (6.04) | +27.8% | |
| EPS, diluted (per share) | 1.46 | 0.56 | 3.69 | 4.75 | 0.22 | (8.37) | (6.04) | +27.8% | |
| EBITDA | 1.8 | 1.2 | 5.9 | 7.2 | 1.0 | (14.3) | — | — | |
| Depreciation & amortization | 0.3 | 0.4 | 0.6 | 0.7 | 0.8 | 0.8 | — | — | |
| Weighted average shares (shares) | 848,333,869 | 1,095,904,663 | 1,095,905,000 | 1,038,014,000 | 1,077,295,000 | 1,375,124,000 | — | — | |
| Weighted average diluted shares (shares) | 848,333,869 | 1,095,904,663 | 1,095,905,000 | 1,048,196,000 | 1,077,295,000 | 1,375,124,000 | — | — | |
| Gross margin | 56.5% | 61.3% | 65.2% | 63.9% | 60.1% | 9.0% | — | — | |
| Operating margin | 8.9% | 3.9% | 19.1% | 18.4% | 0.6% | −39.5% | −32.5% | +7.0 pts | |
| Net margin | 6.6% | 3.0% | 14.4% | 13.9% | 0.5% | −30.2% | −24.9% | +5.3 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
