| INR billions | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|
| Revenue | 1.1 | 1.1 | 1.9 | 2.5 | +30.4% | |
| Cost of revenue | 0.8 | 0.8 | 1.4 | 1.8 | +29.9% | |
| Gross profit | 0.3 | 0.3 | 0.5 | 0.7 | +31.7% | |
| Operating income | 0.2 | 0.2 | 0.3 | 0.4 | +30.0% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Pre-tax income | 0.2 | 0.1 | 0.3 | 0.4 | +28.1% | |
| Income tax | 0.0 | 0.0 | 0.1 | 0.1 | +22.3% | |
| Net income | 0.1 | 0.1 | 0.2 | 0.3 | +30.3% | |
| EPS, basic (per share) | 4.31 | 2.33 | 6.05 | 8.77 | +44.9% | |
| EPS, diluted (per share) | 4.31 | 2.33 | 6.05 | 8.77 | +44.9% | |
| EBITDA | 0.2 | 0.2 | 0.3 | 0.4 | +30.4% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | +52.9% | |
| Weighted average shares (shares) | 33,750,000 | 33,750,000 | 33,750,000 | 30,346,000 | −10.1% | |
| Weighted average diluted shares (shares) | 33,750,000 | 33,750,000 | 33,750,000 | 30,346,000 | −10.1% | |
| Gross margin | 30.7% | 30.0% | 27.8% | 28.1% | +0.3 pts | |
| Operating margin | 21.5% | 13.4% | 16.1% | 16.1% | −0.0 pts | |
| Net margin | 13.2% | 6.9% | 10.5% | 10.5% | −0.0 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
