| INR millions | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|
| Depreciation & amortization | 4.2 | 4.1 | 4.7 | 7.2 | +52.9% | |
| Change in working capital | 212.5 | (58.5) | (752.5) | (1,020.7) | −35.6% | |
| Operating cash flow | 387.6 | 60.4 | (479.4) | (784.8) | −63.7% | |
| Capital expenditure | (3.0) | (4.3) | (14.1) | (210.3) | −1394.9% | |
| Free cash flow | 384.6 | 56.1 | (493.4) | (995.1) | −101.7% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.