| INR billions | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 6.2 | 6.2 | 20.0 | 21.3 | 38.2 | 40.4 | +5.9% | |
| Cost of revenue | — | 2.1 | 12.3 | 9.4 | 16.8 | 17.1 | +2.1% | |
| Gross profit | 4.1 | 4.1 | 7.7 | 11.9 | 21.4 | 23.3 | +8.9% | |
| Operating expenses | — | 1.2 | 2.6 | 3.1 | 5.3 | 5.4 | +2.4% | |
| Operating income | — | 2.9 | 5.0 | 8.8 | 16.1 | 17.9 | +11.0% | |
| Interest expense | — | 2.2 | 3.2 | 3.4 | 8.5 | 9.4 | +9.7% | |
| Interest income | — | 0.1 | 0.4 | 0.5 | 0.5 | 0.5 | +2.0% | |
| Pre-tax income | — | 1.0 | (1.3) | 6.2 | 7.4 | 9.5 | +29.0% | |
| Income tax | — | 0.6 | 0.3 | 0.8 | 0.8 | 0.8 | +2.5% | |
| Net income | 0.3 | 0.3 | (1.6) | 4.7 | 6.3 | 8.3 | +31.5% | |
| EPS, basic (per share) | 0.82 | 0.82 | (3.21) | 5.04 | 4.18 | 5.50 | +31.5% | |
| EPS, diluted (per share) | 0.82 | 0.82 | (3.21) | 5.04 | 4.18 | 5.50 | +31.5% | |
| EBITDA | 4.1 | 4.1 | 8.2 | 15.4 | 28.1 | 29.7 | +5.8% | |
| Depreciation & amortization | — | 1.2 | 3.2 | 6.6 | 12.0 | — | — | |
| Weighted average shares (shares) | — | 415,500,000 | 499,975,102 | 929,098,369 | 1,509,983,998 | — | — | |
| Weighted average diluted shares (shares) | — | 415,500,000 | 499,975,102 | 929,098,369 | 1,509,983,998 | — | — | |
| Gross margin | 65.8% | 65.8% | 38.3% | 55.8% | 56.1% | 57.7% | +1.6 pts | |
| Operating margin | — | 47.1% | 25.1% | 41.3% | 42.2% | 44.3% | +2.0 pts | |
| Net margin | 5.6% | 5.6% | −8.0% | 22.0% | 16.5% | 20.5% | +4.0 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
