| INR billions | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 1.2 | 3.2 | 6.6 | 12.0 | +81.1% | |
| Change in working capital | — | 0.5 | 5.1 | (2.1) | 7.4 | +455.5% | |
| Operating cash flow | — | 3.2 | 10.2 | 8.6 | 33.0 | +281.8% | |
| Capital expenditure | — | (0.0) | (0.2) | (67.6) | (0.4) | +99.5% | |
| Dividends paid | — | (6.0) | (5.0) | (15.2) | (17.5) | −15.7% | |
| Free cash flow | 3.2 | 3.2 | 10.0 | (59.0) | 32.6 | +155.4% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.