| INR billions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0.5 | 0.5 | 0.5 | 0.6 | 1.0 | 1.0 | −0.0% | |
| Cost of revenue | — | 0.5 | 0.5 | 0.5 | 0.9 | 0.9 | +2.9% | |
| Gross profit | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | −30.2% | |
| Operating expenses | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +92.2% | |
| Operating income | — | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | −46.7% | |
| Interest expense | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −25.6% | |
| Interest income | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +457.6% | |
| Pre-tax income | — | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | +1.1% | |
| Income tax | — | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | −13.1% | |
| Net income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | +6.2% | |
| EPS, basic (per share) | 0.06 | 0.06 | 0.09 | 0.85 | 2.44 | 3.00 | +23.1% | |
| EPS, diluted (per share) | 0.06 | 0.06 | 0.09 | 0.85 | 2.44 | 3.00 | +23.1% | |
| EBITDA | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | −42.9% | |
| Depreciation & amortization | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +5.1% | |
| Weighted average shares (shares) | — | 19,328,686 | 19,328,686 | 19,328,686 | 19,328,686 | 16,665,672 | −13.8% | |
| Weighted average diluted shares (shares) | — | 19,328,686 | 19,328,686 | 19,328,686 | 19,328,686 | 16,665,672 | −13.8% | |
| Gross margin | 7.1% | 7.1% | 6.3% | 10.2% | 8.9% | 6.2% | −2.7 pts | |
| Operating margin | — | 2.0% | 1.7% | 7.7% | 7.8% | 4.2% | −3.6 pts | |
| Net margin | 0.2% | 0.2% | 0.4% | 2.8% | 4.7% | 5.0% | +0.3 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
