| Ratio | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 7.1% | 7.1% | 6.3% | 10.2% | 8.9% | 6.2% | −2.7 pts | |
| Operating margin | — | 2.0% | 1.7% | 7.7% | 7.8% | 4.2% | −3.6 pts | |
| Net margin | 0.2% | 0.2% | 0.4% | 2.8% | 4.7% | 5.0% | +0.3 pts | |
| EBITDA margin | 2.8% | 2.8% | 2.6% | 8.2% | 8.4% | 4.8% | −3.6 pts | |
| Return on equity | — | 2.9% | 3.7% | 25.0% | 14.5% | 9.5% | −5.0 pts | |
| Return on assets | 0.4% | 0.4% | 0.6% | 5.0% | 8.2% | 5.0% | −3.2 pts | |
| Return on capital employed | — | 17.9% | 15.0% | 59.7% | 23.7% | 7.3% | −16.5 pts | |
| Debt / equity | — | 5.7× | 5.2× | 3.7× | 0.7× | 0.7× | +4.1% | |
| Debt / assets | 80.2% | 80.2% | 77.8% | 73.5% | 37.9% | 36.8% | −1.1 pts | |
| Interest coverage | 0.0× | 0.4× | 0.4× | 2.6× | 3.7× | 2.6× | −28.3% | |
| Current ratio | — | 0.6× | 0.6× | 1.2× | 1.9× | 1.8× | −5.7% | |
| Quick ratio | — | 0.4× | 0.4× | 1.0× | 1.2× | 1.3× | +7.9% | |
| Cash ratio | — | 0.0× | 0.0× | 0.5× | 0.1× | 0.2× | +72.1% | |
| Asset turnover | 1.8× | 1.8× | 1.6× | 1.8× | 1.7× | 1.0× | −42.4% | |
| Inventory turnover | — | 12.0× | 11.4× | 11.6× | 5.4× | 4.5× | −15.8% | |
| Receivables turnover | — | 6.8× | 5.8× | 5.3× | 4.1× | 3.1× | −24.4% | |
| Dividend payout | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |