| INR millions | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 9.0 | 13.1 | 18.8 | 13.9 | −26.3% | |
| Change in working capital | — | 45.2 | (24.9) | (215.1) | (288.3) | −34.0% | |
| Operating cash flow | — | 54.4 | 30.7 | 56.6 | 80.5 | +42.2% | |
| Capital expenditure | — | (32.9) | (6.8) | (16.4) | (355.5) | −2064.0% | |
| Dividends paid | — | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | 21.5 | 21.5 | 23.9 | 40.2 | (274.9) | −784.4% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.