| INR billions | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Revenue | 0.6 | 0.6 | 0.9 | 1.6 | 2.0 | +28.8% | |
| Cost of revenue | — | 0.6 | 0.8 | 1.2 | 1.5 | +19.0% | |
| Gross profit | 0.0 | 0.0 | 0.1 | 0.3 | 0.5 | +66.8% | |
| Research & development | — | — | — | — | 0.0 | — | |
| Operating expenses | — | 0.0 | 0.0 | 0.1 | 0.1 | +63.5% | |
| Operating income | — | 0.0 | 0.1 | 0.3 | 0.4 | +67.4% | |
| Interest expense | — | 0.0 | 0.0 | 0.0 | 0.0 | +90.0% | |
| Interest income | — | 0.0 | 0.0 | 0.0 | 0.0 | −10.3% | |
| Pre-tax income | — | 0.0 | 0.1 | 0.3 | 0.4 | +66.2% | |
| Income tax | — | (0.0) | 0.0 | 0.1 | 0.1 | +78.6% | |
| Net income | 0.0 | 0.0 | 0.0 | 0.2 | 0.3 | +61.9% | |
| EPS, basic (per share) | 0.07 | 0.07 | 4.57 | 20.86 | 33.78 | +61.9% | |
| EPS, diluted (per share) | 0.07 | 0.07 | 4.57 | 20.86 | 33.78 | +61.9% | |
| EBITDA | 0.0 | 0.0 | 0.1 | 0.3 | 0.5 | +61.2% | |
| Depreciation & amortization | — | 0.0 | 0.0 | 0.0 | 0.0 | −26.3% | |
| Weighted average shares (shares) | — | 9,355,800 | 9,355,800 | 9,355,800 | 9,355,800 | +0.0% | |
| Weighted average diluted shares (shares) | — | 9,355,800 | 9,355,800 | 9,355,800 | 9,355,800 | +0.0% | |
| Gross margin | 6.0% | 6.0% | 11.8% | 20.6% | 26.6% | +6.1 pts | |
| Operating margin | — | 1.5% | 6.7% | 17.0% | 22.1% | +5.1 pts | |
| Net margin | 0.1% | 0.1% | 4.8% | 12.6% | 15.8% | +3.2 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
