| INR billions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | — | 0.1 | 0.6 | 0.0 | 0.1 | 0.9 | +1143.0% | |
| Cash & short-term investments | — | 0.8 | 2.0 | 3.9 | 3.0 | 6.3 | +111.3% | |
| Receivables | — | 0.1 | 0.2 | 0.3 | 0.5 | 0.3 | −41.6% | |
| Inventory | — | 1.4 | 1.2 | 1.3 | 1.7 | 2.1 | +22.7% | |
| Total current assets | — | 2.8 | 3.9 | 5.7 | 5.4 | 8.9 | +66.1% | |
| Property, plant & equipment | — | 2.7 | 3.0 | 3.4 | 4.2 | 3.9 | −5.9% | |
| Total assets | 5.7 | 5.7 | 7.9 | 9.3 | 10.5 | 18.4 | +74.6% | |
| Payables | — | 0.8 | 1.1 | 1.4 | 1.6 | 1.9 | +23.6% | |
| Short-term debt | — | 0.2 | 0.3 | 0.5 | 0.7 | 0.8 | +14.0% | |
| Total current liabilities | — | 1.3 | 1.7 | 2.4 | 3.2 | 4.2 | +31.3% | |
| Long-term debt | — | 1.0 | 1.1 | 1.4 | 2.0 | 1.9 | −5.6% | |
| Total debt | 1.3 | 1.3 | 1.4 | 1.9 | 2.7 | 2.7 | −0.5% | |
| Net debt | — | 0.4 | (0.6) | (2.0) | (0.2) | (3.6) | −1356.6% | |
| Total liabilities | — | 2.3 | 2.9 | 3.8 | 5.3 | 7.0 | +32.6% | |
| Total equity | — | 3.4 | 5.1 | 5.4 | 5.2 | 11.3 | +117.4% | |
| Retained earnings | — | (1.2) | (2.7) | (2.9) | (3.2) | (1.3) | +59.3% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
