| INR billions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 0.2 | 0.5 | 0.6 | 1.0 | 1.0 | +8.5% | |
| Change in working capital | — | (0.7) | 0.6 | 0.3 | (0.0) | 0.6 | +43051.5% | |
| Operating cash flow | — | (1.5) | (0.2) | 0.9 | 1.0 | 2.7 | +179.9% | |
| Capital expenditure | — | (0.9) | (0.4) | (0.3) | (0.5) | (0.3) | +41.7% | |
| Dividends paid | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | (2.4) | (2.4) | (0.6) | 0.6 | 0.4 | 2.4 | +431.2% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.