| INR billions | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|
| Revenue | 2.3 | 2.8 | 3.7 | +32.3% | |
| Cost of revenue | 2.0 | 2.1 | 2.8 | +33.6% | |
| Gross profit | 0.3 | 0.6 | 0.8 | +28.0% | |
| Operating expenses | 0.1 | 0.2 | 0.2 | +20.3% | |
| Operating income | 0.2 | 0.4 | 0.6 | +31.6% | |
| Interest expense | 0.0 | 0.1 | 0.1 | +12.0% | |
| Interest income | 0.0 | 0.0 | 0.0 | +65.5% | |
| Pre-tax income | 0.2 | 0.4 | 0.5 | +34.1% | |
| Income tax | 0.0 | 0.1 | 0.1 | +13.6% | |
| Net income | 0.1 | 0.3 | 0.4 | +35.3% | |
| EPS, basic (per share) | 2.81 | 7.60 | 10.28 | +35.3% | |
| EPS, diluted (per share) | 2.81 | 7.60 | 10.28 | +35.3% | |
| EBITDA | 0.2 | 0.5 | 0.6 | +37.7% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.1 | +154.2% | |
| Weighted average shares (shares) | 39,151,700 | 39,151,700 | 39,151,700 | +0.0% | |
| Weighted average diluted shares (shares) | 39,151,700 | 39,151,700 | 39,151,700 | +0.0% | |
| Gross margin | 12.3% | 23.3% | 22.5% | −0.8 pts | |
| Operating margin | 7.9% | 15.8% | 15.8% | −0.1 pts | |
| Net margin | 4.7% | 10.8% | 11.0% | +0.2 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.