| INR billions | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|
| Cash & cash equivalents | 0.0 | 0.0 | 0.0 | +34.1% | |
| Cash & short-term investments | 0.0 | 0.0 | 0.0 | +34.1% | |
| Receivables | 1.1 | 1.6 | 1.1 | −29.5% | |
| Inventory | 0.6 | 0.9 | 0.9 | +0.4% | |
| Total current assets | 1.7 | 2.6 | 2.1 | −17.1% | |
| Property, plant & equipment | 0.1 | 0.3 | 0.7 | +138.2% | |
| Total assets | 2.0 | 3.2 | 3.5 | +6.9% | |
| Payables | 1.1 | 1.7 | 0.9 | −45.6% | |
| Short-term debt | 0.2 | 0.2 | 0.4 | +100.0% | |
| Total current liabilities | 1.4 | 2.1 | 1.6 | −21.1% | |
| Long-term debt | 0.2 | 0.2 | 0.4 | +139.1% | |
| Total debt | 0.4 | 0.4 | 0.9 | +117.3% | |
| Net debt | 0.4 | 0.4 | 0.8 | +119.6% | |
| Total liabilities | 1.6 | 2.3 | 2.1 | −7.5% | |
| Total equity | 0.4 | 1.0 | 1.4 | +42.4% | |
| Retained earnings | 0.2 | 0.5 | 0.9 | +74.2% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.