| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9.4 | 12.4 | 12.8 | 10.7 | 12.2 | 12.8 | 14.3 | +11.5% | |
| Cost of revenue | 8.6 | 9.8 | 10.8 | 10.5 | 10.7 | 10.7 | 11.9 | +11.8% | |
| Gross profit | 0.8 | 2.6 | 1.9 | 0.2 | 1.5 | 2.2 | 2.8 | +30.3% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | −25.0% | |
| Selling, general & administrative | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.2 | 0.3 | 0.2 | 0.3 | 0.3 | 1.4 | — | — | |
| Operating income | 0.5 | 2.4 | 1.7 | (0.0) | 1.2 | 0.8 | 2.3 | +203.8% | |
| Interest expense | 0.1 | 0.2 | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 | −18.4% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | (0.4) | (1.2) | (1.0) | (0.6) | (0.9) | 0.3 | — | — | |
| Pre-tax income | 0.2 | 1.2 | 0.7 | (0.6) | 0.3 | 1.1 | 1.6 | +52.4% | |
| Income tax | 0.2 | 0.6 | 0.7 | 0.2 | 0.3 | (0.1) | 0.1 | +303.6% | |
| Net income | (0.2) | 0.4 | (0.1) | (0.7) | 0.1 | 1.2 | 1.5 | +32.1% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (0.91) | 2.30 | (0.57) | (3.65) | 0.28 | 4.47 | 5.85 | +30.8% | |
| EPS, diluted (per share) | (0.91) | 2.26 | (0.57) | (3.65) | 0.28 | 4.44 | 5.80 | +30.6% | |
| EBITDA | 1.0 | 2.1 | 1.4 | 0.2 | 1.1 | 1.8 | 2.4 | +30.6% | |
| Depreciation & amortization | 0.7 | 0.7 | 0.6 | 0.6 | 0.6 | 0.6 | 0.7 | +8.0% | |
| Weighted average shares (shares) | 186,000,000 | 186,000,000 | 181,000,000 | 178,000,000 | 212,420,991 | 260,928,232 | — | — | |
| Weighted average diluted shares (shares) | 186,000,000 | 190,000,000 | 181,000,000 | 178,000,000 | 214,051,326 | 263,299,637 | — | — | |
| Gross margin | 8.2% | 21.1% | 15.1% | 2.3% | 12.3% | 16.9% | 19.8% | +2.9 pts | |
| Operating margin | 5.7% | 19.0% | 13.3% | −0.2% | 9.6% | 5.9% | 16.1% | +10.2 pts | |
| Net margin | −1.8% | 3.4% | −1.0% | −6.1% | 0.5% | 9.0% | 10.7% | +1.7 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-09-30 and uses four consecutive reported quarters.