| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.1 | 3.9 | 5.7 | 6.6 | 8.3 | 11.9 | 14.4 | +21.3% | |
| Cost of revenue | 2.1 | 2.5 | 3.7 | 4.4 | 4.6 | 5.0 | 5.5 | +11.0% | |
| Gross profit | 1.1 | 1.4 | 2.0 | 2.2 | 3.7 | 6.9 | 8.9 | +28.8% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.3 | 0.3 | 0.6 | 0.5 | 0.5 | 0.6 | 0.4 | −28.2% | |
| Operating income | 0.8 | 1.1 | 1.4 | 1.7 | 3.1 | 6.3 | 8.5 | +34.2% | |
| Interest expense | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | +160.5% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | +66.6% | |
| Other income / expense | (0.1) | (0.1) | (0.3) | 0.7 | (0.3) | 0.4 | — | — | |
| Pre-tax income | 0.8 | 0.9 | 1.1 | 2.4 | 2.8 | 6.7 | 8.8 | +30.9% | |
| Income tax | 0.3 | 0.4 | 0.4 | 0.4 | 0.9 | 2.2 | 2.9 | +28.8% | |
| Net income | 0.5 | 0.6 | 0.7 | 1.9 | 1.9 | 4.5 | 5.8 | +31.0% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 2.12 | 2.23 | 1.53 | 3.97 | 3.79 | 8.89 | 11.66 | +31.2% | |
| EPS, diluted (per share) | 2.10 | 2.22 | 1.53 | 3.95 | 3.78 | 8.86 | 11.64 | +31.4% | |
| EBITDA | 1.5 | 1.7 | 2.3 | 3.9 | 4.4 | 8.4 | 10.2 | +21.6% | |
| Depreciation & amortization | 0.6 | 0.7 | 1.1 | 1.5 | 1.5 | 1.6 | 1.7 | +2.5% | |
| Weighted average shares (shares) | 241,508,000 | 243,708,000 | 437,678,000 | 488,723,000 | 499,904,000 | 501,993,000 | — | — | |
| Weighted average diluted shares (shares) | 243,072,000 | 244,732,000 | 438,533,000 | 489,913,000 | 500,861,000 | 503,434,000 | — | — | |
| Gross margin | 34.5% | 35.1% | 34.9% | 33.2% | 44.5% | 58.1% | 61.7% | +3.6 pts | |
| Operating margin | 26.2% | 27.3% | 25.1% | 25.6% | 38.0% | 53.1% | 58.8% | +5.6 pts | |
| Net margin | 16.3% | 14.5% | 11.7% | 29.3% | 22.9% | 37.5% | 40.4% | +3.0 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
