First Majestic Silver Corp

NYSE:AGBasic MaterialsNASDAQ:XAU

$15.98+0.00%At closeAt close · Tue 20 Oct · ≈ AED 58.69 · Market cap $7.88B · Next earnings Wed 4 Nov · Extended $15.78 −1.25%

USD billions	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025	TTM	YoY
Revenue	0.4	0.6	0.6	0.6	0.6	1.3	1.6	+27.3%
Cost of revenue	0.3	0.5	0.6	0.6	0.4	0.8	0.8	−1.6%
Gross profit	0.1	0.1	0.0	0.0	0.2	0.4	0.8	+81.4%
Research & development	0.0	0.0	0.0	0.0	0.0	0.0	—	—
Selling, general & administrative	0.0	0.0	0.0	0.1	0.1	0.1	—	—
Selling & marketing	0.0	0.0	0.0	0.0	0.0	0.0	—	—
Operating expenses	0.1	0.1	0.1	0.2	0.2	0.1	0.1	+3.2%
Operating income	0.0	0.0	(0.0)	(0.2)	(0.0)	0.4	0.7	+101.0%
Interest expense	0.0	0.0	0.0	0.0	0.0	0.0	0.0	+31.0%
Interest income	0.0	0.0	0.0	0.0	0.0	0.0	0.0	+9.0%
Other income / expense	(0.0)	(0.0)	(0.0)	(0.0)	(0.0)	0.0	—	—
Pre-tax income	0.0	0.0	(0.1)	(0.2)	(0.0)	0.4	0.8	+88.6%
Income tax	0.0	0.0	0.1	(0.1)	0.1	0.2	0.3	+81.8%
Net income	0.0	(0.0)	(0.1)	(0.1)	(0.1)	0.2	0.3	+105.0%
Discontinued operations	0.0	0.0	0.0	0.0	0.0	0.0	—	—
Other net income adjustments	0.0	0.0	0.0	0.0	0.0	0.0	—	—
EPS, basic (per share)	0.11	(0.02)	(0.43)	(0.49)	(0.34)	0.35	0.70	+100.7%
EPS, diluted (per share)	0.11	(0.02)	(0.43)	(0.49)	(0.34)	0.35	0.69	+96.8%
EBITDA	0.1	0.2	0.1	(0.1)	0.1	0.7	1.0	+38.9%
Depreciation & amortization	0.1	0.1	0.1	0.1	0.1	0.3	0.2	−13.6%
Weighted average shares (shares)	213,879,622	244,749,772	263,122,252	282,331,106	295,544,996	479,581,196	—	—
Weighted average diluted shares (shares)	215,878,829	244,749,772	263,122,252	282,331,106	295,544,681	484,563,678	—	—
Gross margin	28.7%	17.3%	2.7%	4.4%	34.3%	34.8%	49.6%	+14.8 pts
Operating margin	11.0%	8.4%	−6.3%	−31.0%	−0.7%	27.8%	44.0%	+16.1 pts
Net margin	6.3%	−0.8%	−18.2%	−23.4%	−18.2%	13.1%	21.1%	+8.0 pts