| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9.6 | 10.2 | 10.2 | 11.1 | 11.9 | 12.8 | 13.5 | +5.0% | |
| Cost of revenue | 5.9 | 6.0 | 2.4 | 2.5 | 2.8 | 2.9 | — | — | |
| Gross profit | 3.7 | 4.1 | 7.8 | 8.6 | 9.1 | 9.9 | — | — | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 3.1 | 3.4 | 7.5 | 7.8 | 8.2 | 8.8 | — | — | |
| Operating income | 0.6 | 0.8 | 0.3 | 0.8 | 0.9 | 1.1 | 1.4 | +30.0% | |
| Interest expense | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +2.9% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Pre-tax income | 0.6 | 0.8 | 0.3 | 0.8 | 0.9 | 1.1 | 1.3 | +22.1% | |
| Income tax | 0.1 | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | 0.3 | +22.8% | |
| Net income | 0.4 | 1.4 | 0.3 | 0.6 | 0.8 | 0.9 | 1.1 | +21.9% | |
| Discontinued operations | (0.1) | 0.8 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 7.04 | 10.37 | 5.09 | 12.02 | 14.55 | 17.29 | 21.21 | +22.7% | |
| EPS, diluted (per share) | 6.70 | 10.20 | 5.05 | 11.95 | 14.46 | 17.39 | 21.02 | +20.9% | |
| EBITDA | 0.8 | 1.1 | 0.6 | 1.1 | 1.3 | 1.4 | 1.7 | +18.1% | |
| Depreciation & amortization | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | +7.4% | |
| Weighted average shares (shares) | 60,114,670 | 59,140,861 | 54,371,531 | 53,455,139 | 52,231,729 | 50,469,633 | — | — | |
| Weighted average diluted shares (shares) | 63,179,938 | 60,123,694 | 54,782,528 | 53,783,069 | 52,581,102 | 50,197,571 | — | — | |
| Gross margin | 38.1% | 40.7% | 76.8% | 77.3% | 76.7% | 77.2% | — | — | |
| Operating margin | 6.0% | 7.6% | 3.4% | 7.2% | 7.8% | 8.5% | 10.5% | +2.0 pts | |
| Net margin | 4.6% | 13.4% | 2.7% | 5.8% | 6.4% | 6.8% | 7.9% | +1.1 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
