| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.4 | 6.0 | 11.0 | 32.6 | 26.1 | 30.3 | 35.8 | +18.1% | |
| Cost of revenue | 0.6 | 0.8 | 0.9 | 1.0 | 1.1 | 3.5 | 10.8 | +208.6% | |
| Gross profit | 1.7 | 5.2 | 10.0 | 31.6 | 25.0 | 26.8 | 25.2 | −6.0% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.8 | 3.2 | 1.7 | 2.6 | 2.6 | 3.5 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.8 | 3.2 | 14.4 | 25.5 | 16.7 | 16.4 | 28.6 | +74.4% | |
| Operating income | 0.9 | 2.0 | (4.4) | 6.1 | 8.3 | 10.4 | 7.7 | −26.6% | |
| Interest expense | 0.4 | 0.9 | 0.1 | 0.3 | 0.2 | 0.3 | 0.6 | +86.2% | |
| Interest income | 0.4 | 0.7 | 0.4 | 0.2 | 0.2 | 0.1 | — | — | |
| Other income / expense | (0.4) | 2.9 | 0.1 | (0.6) | (0.9) | (2.7) | — | — | |
| Pre-tax income | 0.6 | 4.9 | (4.2) | 5.6 | 7.4 | 7.7 | 7.4 | −4.1% | |
| Income tax | 0.1 | 0.6 | (0.7) | (0.9) | 1.1 | 0.8 | 3.1 | +289.5% | |
| Net income | 0.2 | 1.8 | (2.0) | 4.9 | 4.4 | 4.5 | 1.8 | −60.3% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | (0.2) | (0.2) | (0.0) | — | — | |
| EPS, basic (per share) | 0.44 | 7.32 | (3.43) | 8.32 | 7.39 | 7.31 | 2.83 | −61.2% | |
| EPS, diluted (per share) | 0.44 | 7.32 | (3.43) | 8.28 | 7.33 | 7.26 | 2.76 | −62.0% | |
| EBITDA | 1.0 | 5.8 | (3.5) | 6.6 | 8.8 | 10.5 | 9.6 | −8.2% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.5 | 0.8 | 1.1 | 1.0 | 1.6 | +54.0% | |
| Weighted average shares (shares) | 227,530,600 | 236,567,691 | 584,691,775 | 581,380,268 | 586,069,166 | 607,913,669 | — | — | |
| Weighted average diluted shares (shares) | 227,530,600 | 236,567,691 | 584,691,775 | 588,846,447 | 604,035,992 | 607,913,669 | — | — | |
| Gross margin | 73.3% | 86.9% | 91.5% | 96.9% | 95.6% | 88.5% | 70.4% | −18.1 pts | |
| Operating margin | 38.6% | 33.2% | −39.9% | 18.8% | 31.8% | 34.4% | 21.4% | −13.0 pts | |
| Net margin | 6.7% | 30.9% | −17.9% | 15.0% | 16.9% | 14.8% | 5.0% | −9.8 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
