| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.8 | 4.2 | 3.1 | 3.6 | 3.9 | 6.5 | 5.5 | −14.4% | |
| Cost of revenue | 0.8 | 1.2 | 1.5 | 1.5 | 1.7 | 1.6 | 1.2 | −23.8% | |
| Gross profit | 1.0 | 3.0 | 1.6 | 2.1 | 2.2 | 4.8 | 5.8 | +19.0% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.7 | 2.2 | 1.2 | 1.3 | 1.2 | 0.0 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.7 | 2.2 | 1.3 | 1.3 | 1.2 | 3.1 | 4.8 | +57.4% | |
| Operating income | 0.3 | 0.8 | 0.3 | 0.8 | 0.9 | 1.8 | 2.1 | +20.7% | |
| Interest expense | 0.3 | 0.3 | 0.5 | 0.9 | 1.0 | 0.8 | — | — | |
| Interest income | 0.5 | 0.4 | 0.6 | 1.0 | 1.0 | 0.7 | — | — | |
| Other income / expense | 0.1 | 0.3 | 0.2 | 0.5 | 0.3 | (0.5) | — | — | |
| Pre-tax income | 0.4 | 1.1 | 0.5 | 1.3 | 1.3 | 1.3 | 1.6 | +21.0% | |
| Income tax | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.3 | +27.4% | |
| Net income | 0.2 | 0.4 | 0.2 | 0.5 | 0.5 | 0.5 | 0.5 | +1.5% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 0.89 | 2.25 | 0.87 | 2.46 | 2.07 | 1.96 | 2.25 | +14.7% | |
| EPS, diluted (per share) | 0.87 | 2.15 | 0.87 | 2.42 | 2.07 | 1.96 | 2.37 | +20.8% | |
| EBITDA | 0.7 | 1.5 | 1.3 | 2.4 | 2.4 | 2.3 | 2.5 | +9.5% | |
| Depreciation & amortization | 0.0 | 0.1 | 0.3 | 0.2 | 0.2 | 0.2 | — | — | |
| Weighted average shares (shares) | 135,065,436 | 163,703,626 | 175,510,798 | 184,523,524 | 198,054,451 | 217,361,945 | — | — | |
| Weighted average diluted shares (shares) | 149,508,498 | 180,112,271 | 175,510,798 | 195,773,426 | 198,054,451 | 217,361,945 | — | — | |
| Gross margin | 56.5% | 72.4% | 51.0% | 59.1% | 55.4% | 74.8% | 104.0% | +29.2 pts | |
| Operating margin | 17.8% | 19.0% | 10.0% | 23.0% | 24.4% | 27.2% | 38.4% | +11.2 pts | |
| Net margin | 8.6% | 9.7% | 5.5% | 13.1% | 11.9% | 8.2% | 9.7% | +1.5 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
