| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.9 | 0.8 | 0.8 | 1.0 | 1.2 | 1.5 | 1.5 | +1.0% | |
| Cost of revenue | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 | 0.8 | 0.8 | +0.3% | |
| Gross profit | 0.5 | 0.4 | 0.4 | 0.5 | 0.7 | 0.7 | 0.7 | +1.7% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | — | — | |
| Operating income | 0.4 | 0.3 | 0.3 | 0.4 | 0.6 | 0.6 | 0.6 | +0.1% | |
| Interest expense | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | −1.8% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | (0.5) | (0.3) | (0.2) | (0.3) | (0.3) | (0.2) | — | — | |
| Pre-tax income | (0.1) | 0.0 | 0.1 | 0.1 | 0.2 | 0.4 | 0.4 | +2.9% | |
| Income tax | (0.0) | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | +5.6% | |
| Net income | (0.1) | 0.0 | 0.0 | 0.1 | 0.2 | 0.3 | 0.3 | +1.9% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (0.45) | 0.18 | 0.28 | 0.67 | 1.05 | 1.85 | 1.86 | +0.3% | |
| EPS, diluted (per share) | (0.45) | 0.18 | 0.28 | 0.67 | 1.05 | 1.84 | 1.86 | +0.8% | |
| EBITDA | 0.4 | 0.3 | 0.3 | 0.4 | 0.6 | 0.9 | 0.9 | +3.1% | |
| Depreciation & amortization | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | +6.5% | |
| Weighted average shares (shares) | 150,828,000 | 151,684,000 | 153,281,000 | 154,126,000 | 162,037,000 | 174,437,000 | — | — | |
| Weighted average diluted shares (shares) | 150,828,000 | 151,830,000 | 153,410,000 | 154,344,000 | 162,375,000 | 174,753,000 | — | — | |
| Gross margin | 56.9% | 54.1% | 50.4% | 54.7% | 60.4% | 48.6% | 48.9% | +0.3 pts | |
| Operating margin | 44.9% | 40.4% | 36.5% | 42.9% | 48.4% | 38.7% | 38.3% | −0.3 pts | |
| Net margin | −7.8% | 3.6% | 5.2% | 10.6% | 14.9% | 21.6% | 21.8% | +0.2 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
