| USD billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.5 | 4.0 | 4.0 | 3.8 | 4.3 | 4.6 | 4.6 | +0.0% | |
| Cost of revenue | 2.0 | 2.3 | 2.2 | 2.1 | 2.3 | 2.4 | 2.3 | −3.0% | |
| Gross profit | 1.5 | 1.7 | 1.7 | 1.8 | 2.1 | 2.3 | 2.3 | +3.1% | |
| Research & development | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | — | — | — | |
| Selling, general & administrative | 1.0 | 1.1 | 1.1 | 1.1 | 1.5 | — | — | — | |
| Selling & marketing | 1.0 | 0.0 | 0.0 | 0.0 | 1.5 | — | — | — | |
| Operating expenses | 1.0 | 1.2 | 1.2 | 1.2 | 1.5 | 1.5 | — | — | |
| Operating income | 0.4 | 0.5 | 0.5 | 0.6 | 0.6 | 0.7 | 0.7 | −0.8% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +21.5% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — | |
| Other income / expense | (0.0) | (0.0) | (0.0) | (0.0) | (0.1) | — | — | — | |
| Pre-tax income | 0.4 | 0.5 | 0.4 | 0.5 | 0.5 | 0.7 | 0.7 | +0.0% | |
| Income tax | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +0.0% | |
| Net income | 0.3 | 0.4 | 0.3 | 0.4 | 0.4 | 0.5 | 0.5 | +0.0% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — | |
| EPS, basic (per share) | 8.44 | 11.23 | 10.88 | 13.68 | 12.85 | 17.49 | 17.51 | +0.2% | |
| EPS, diluted (per share) | 8.37 | 11.08 | 10.76 | 13.44 | 12.53 | 17.05 | 17.10 | +0.3% | |
| EBITDA | 0.5 | 0.6 | 0.6 | 0.7 | 0.7 | 0.9 | 0.9 | −0.4% | |
| Depreciation & amortization | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | +0.0% | |
| Weighted average shares (shares) | 36,300,000 | 34,182,000 | 31,806,000 | 30,885,000 | 30,859,000 | 30,384,000 | — | — | |
| Weighted average diluted shares (shares) | 36,600,000 | 34,645,000 | 32,164,000 | 31,445,000 | 31,641,000 | 31,151,000 | — | — | |
| Gross margin | 42.6% | 41.8% | 43.3% | 46.4% | 47.8% | 48.6% | 50.2% | +1.5 pts | |
| Operating margin | 12.4% | 12.7% | 12.0% | 14.4% | 13.7% | 15.9% | 15.8% | −0.1 pts | |
| Net margin | 8.9% | 9.6% | 8.8% | 11.0% | 9.1% | 11.4% | 11.4% | +0.0 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-08-31 and uses four consecutive reported quarters.
