| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.2 | 0.4 | 0.3 | 0.7 | 0.8 | 2.5 | +205.7% | |
| Cash & short-term investments | 0.2 | 0.4 | 0.3 | 0.7 | 0.8 | 2.5 | +205.7% | |
| Receivables | 0.1 | 0.1 | 0.3 | 0.4 | 0.5 | 0.6 | +14.5% | |
| Inventory | 0.1 | 0.1 | 0.3 | 0.5 | 0.5 | 0.6 | +18.1% | |
| Total current assets | 0.6 | 0.8 | 1.1 | 1.7 | 2.0 | 3.7 | +82.5% | |
| Property, plant & equipment | 0.6 | 0.7 | 0.7 | 0.6 | 0.5 | 0.5 | −3.6% | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Long-term investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total assets | 1.5 | 1.7 | 1.9 | 2.4 | 2.7 | 4.4 | +65.5% | |
| Payables | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.2 | +119.1% | |
| Short-term debt | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | −96.4% | |
| Total current liabilities | 0.4 | 0.3 | 0.5 | 0.5 | 0.6 | 0.6 | −2.0% | |
| Long-term debt | 0.3 | 0.5 | 0.4 | 0.8 | 1.0 | 2.6 | +157.7% | |
| Total debt | 0.9 | 1.1 | 1.0 | 1.5 | 1.5 | 3.0 | +95.6% | |
| Net debt | 0.7 | 0.7 | 0.7 | 0.8 | 0.7 | 0.5 | −26.0% | |
| Deferred revenue | 0.1 | 0.1 | 0.2 | 0.1 | 0.2 | 0.1 | −58.5% | |
| Total liabilities | 1.3 | 1.7 | 1.6 | 1.9 | 2.1 | 3.6 | +73.9% | |
| Total equity | 0.1 | (0.0) | 0.3 | 0.5 | 0.6 | 0.8 | +36.7% | |
| Retained earnings | (3.1) | (3.3) | (3.6) | (3.9) | (3.9) | (4.0) | −2.3% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.