| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 1.3 | 72.9 | 116.5 | 250.3 | 245.0 | 52.1 | −78.7% | |
| Cost of revenue | 0.0 | 2.4 | 72.9 | 116.5 | 250.3 | 244.9 | 51.8 | −78.8% | |
| Gross profit | 0.0 | (1.0) | (0.0) | (0.0) | 0.0 | 0.1 | 0.2 | +202.4% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.1 | 0.2 | (0.0) | (0.0) | (0.0) | 0.0 | 0.2 | +871.8% | |
| Operating income | (0.1) | (1.3) | 0.0 | 0.0 | 0.0 | 0.1 | (0.0) | −107.1% | |
| Interest expense | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | 0.0 | −20.9% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | 0.0 | (0.1) | (4.3) | 1.3 | 0.1 | (0.8) | — | — | |
| Pre-tax income | (0.1) | (1.4) | (4.2) | 1.3 | 0.1 | (0.8) | (1.4) | −82.0% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | (0.0) | −45.0% | |
| Net income | (0.1) | (1.4) | (4.2) | 1.3 | 0.1 | (0.8) | (1.4) | −80.5% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (0.74) | (9.59) | (29.04) | 8.89 | 0.54 | (5.99) | (9.12) | −52.3% | |
| EPS, diluted (per share) | (0.74) | (9.59) | (29.04) | 8.89 | 0.54 | (5.99) | (9.13) | −52.4% | |
| EBITDA | 0.0 | (1.3) | (4.1) | 1.3 | 0.1 | (0.7) | (0.5) | +27.2% | |
| Depreciation & amortization | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −14.3% | |
| Weighted average shares (shares) | 160,750,000 | 146,183,739 | 146,183,739 | 146,183,739 | 146,183,739 | 127,723,000 | — | — | |
| Weighted average diluted shares (shares) | 160,750,000 | 146,183,739 | 146,183,739 | 146,183,739 | 146,183,739 | 127,723,000 | — | — | |
| Gross margin | — | −79.0% | −0.0% | −0.0% | 0.0% | 0.0% | 0.4% | +0.4 pts | |
| Operating margin | — | −96.5% | 0.0% | 0.0% | 0.0% | 0.0% | −0.0% | −0.0 pts | |
| Net margin | — | −106.0% | −5.8% | 1.1% | 0.0% | −0.3% | −2.7% | −2.3 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
