| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9.9 | 11.9 | 12.7 | 14.2 | 16.7 | 20.1 | 21.0 | +4.6% | |
| Cost of revenue | 4.3 | 4.4 | 5.0 | 5.4 | 6.5 | 6.2 | 6.3 | +1.5% | |
| Gross profit | 5.6 | 7.5 | 7.7 | 8.8 | 10.3 | 13.9 | 14.7 | +6.0% | |
| Research & development | 1.1 | 1.2 | 1.3 | 1.4 | 1.6 | 2.1 | — | — | |
| Selling, general & administrative | 3.8 | 4.3 | 4.5 | 5.2 | 6.0 | 6.9 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 5.0 | 5.5 | 5.9 | 6.7 | 7.6 | 9.9 | 10.6 | +6.9% | |
| Operating income | 0.6 | 1.9 | 1.8 | 2.2 | 2.6 | 4.0 | 4.1 | +3.8% | |
| Interest expense | 0.5 | 0.3 | 0.5 | 0.3 | 0.4 | 0.3 | 0.4 | +4.0% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | — | — | |
| Other income / expense | (0.7) | (0.8) | (0.7) | (0.2) | (0.4) | (0.6) | — | — | |
| Pre-tax income | (0.1) | 1.1 | 1.1 | 2.0 | 2.3 | 3.4 | 3.9 | +14.1% | |
| Income tax | 0.0 | 0.0 | 0.4 | 0.4 | 0.4 | 0.5 | 0.2 | −61.1% | |
| Net income | (0.1) | 1.0 | 0.7 | 1.6 | 1.9 | 2.9 | 3.7 | +27.2% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (0.08) | 0.69 | 0.45 | 1.08 | 1.26 | 1.96 | 2.48 | +26.7% | |
| EPS, diluted (per share) | (0.08) | 0.69 | 0.45 | 1.07 | 1.25 | 1.94 | 2.47 | +27.3% | |
| EBITDA | 1.5 | 2.5 | 2.7 | 3.5 | 3.9 | 5.1 | 5.7 | +12.0% | |
| Depreciation & amortization | 1.1 | 1.1 | 1.1 | 1.2 | 1.3 | 1.4 | 1.4 | +3.3% | |
| Weighted average shares (shares) | 1,416,700,000 | 1,422,300,000 | 1,430,500,000 | 1,453,000,000 | 1,471,500,000 | 1,480,400,000 | — | — | |
| Weighted average diluted shares (shares) | 1,416,700,000 | 1,433,800,000 | 1,439,700,000 | 1,463,500,000 | 1,485,900,000 | 1,494,500,000 | — | — | |
| Gross margin | 56.2% | 62.8% | 60.8% | 62.0% | 61.3% | 69.0% | 69.9% | +0.9 pts | |
| Operating margin | 6.1% | 16.2% | 14.4% | 15.3% | 15.7% | 19.8% | 19.6% | −0.1 pts | |
| Net margin | −0.8% | 8.7% | 5.5% | 11.2% | 11.1% | 14.4% | 17.5% | +3.1 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
