| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.9 | 3.3 | 5.0 | 4.9 | 4.2 | 3.9 | 4.0 | +3.9% | |
| Cost of revenue | 2.5 | 2.6 | 3.3 | 3.4 | 3.4 | 3.8 | 3.9 | +4.3% | |
| Gross profit | 0.4 | 0.8 | 1.7 | 1.6 | 0.8 | 0.1 | 0.1 | −11.7% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 2.1 | 0.3 | 0.3 | 0.5 | 0.4 | 0.1 | — | — | |
| Operating income | (1.7) | 0.4 | 1.4 | 1.1 | 0.4 | 0.0 | (0.2) | −37616.7% | |
| Interest expense | 0.1 | 0.2 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | +1.8% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | −7.2% | |
| Other income / expense | (0.1) | (0.1) | (0.1) | 0.1 | 0.1 | (0.0) | — | — | |
| Pre-tax income | (1.9) | 0.4 | 1.3 | 1.1 | 0.5 | (0.0) | (0.2) | −534.9% | |
| Income tax | 0.0 | 0.0 | (0.0) | 0.3 | 0.1 | 0.0 | (0.0) | −627.3% | |
| Net income | (1.9) | 0.4 | 1.3 | 0.8 | 0.4 | (0.1) | (0.2) | −245.4% | |
| Discontinued operations | (0.0) | 0.0 | 0.0 | (0.0) | (0.0) | (0.0) | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (19.14) | 3.24 | 9.13 | 5.52 | 3.06 | (0.43) | (1.50) | −249.9% | |
| EPS, diluted (per share) | (19.04) | 3.22 | 8.31 | 5.00 | 2.70 | (0.43) | (1.51) | −250.1% | |
| EBITDA | (1.4) | 0.9 | 1.8 | 1.5 | 1.0 | 0.4 | 0.2 | −52.5% | |
| Depreciation & amortization | 0.3 | 0.4 | 0.4 | 0.3 | 0.4 | 0.4 | 0.4 | −1.2% | |
| Weighted average shares (shares) | 97,700,000 | 111,100,000 | 142,100,000 | 137,600,000 | 125,100,000 | 121,800,000 | — | — | |
| Weighted average diluted shares (shares) | 97,700,000 | 112,000,000 | 157,200,000 | 154,300,000 | 141,900,000 | 121,800,000 | — | — | |
| Gross margin | 12.4% | 23.1% | 33.9% | 31.6% | 19.3% | 2.7% | 2.3% | −0.4 pts | |
| Operating margin | −60.0% | 13.0% | 27.7% | 21.7% | 10.5% | 0.0% | −5.6% | −5.6 pts | |
| Net margin | −64.9% | 10.9% | 26.0% | 15.4% | 8.8% | −1.4% | −4.6% | −3.2 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
