| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.1 | 6.5 | 11.2 | 6.6 | 5.9 | 7.1 | 7.7 | +9.2% | |
| Cost of revenue | 3.3 | 4.2 | 5.3 | 4.0 | 3.9 | 4.4 | 4.5 | +2.1% | |
| Gross profit | 0.8 | 2.4 | 5.9 | 2.6 | 2.1 | 2.7 | 3.3 | +20.7% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.4 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.4 | — | — | |
| Operating income | 0.6 | 2.1 | 5.6 | 2.4 | 1.7 | 2.4 | 3.0 | +25.1% | |
| Interest expense | 0.2 | 0.2 | 0.3 | 0.2 | 0.1 | 0.2 | 0.2 | +10.3% | |
| Interest income | 0.0 | 0.0 | 0.1 | 0.2 | 0.1 | 0.1 | — | — | |
| Other income / expense | (0.2) | (0.6) | (0.5) | (0.1) | 0.0 | (0.1) | — | — | |
| Pre-tax income | 0.5 | 1.5 | 5.1 | 2.2 | 1.8 | 2.2 | 3.1 | +38.6% | |
| Income tax | 0.0 | 0.3 | 1.2 | 0.4 | 0.3 | 0.4 | 0.6 | +37.0% | |
| Net income | 0.3 | 0.9 | 3.3 | 1.5 | 1.2 | 1.5 | 2.1 | +44.3% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 1.48 | 4.27 | 16.46 | 7.89 | 6.75 | 8.98 | 13.51 | +50.5% | |
| EPS, diluted (per share) | 1.47 | 4.24 | 16.39 | 7.87 | 6.74 | 8.97 | 13.49 | +50.4% | |
| EBITDA | 1.5 | 2.6 | 6.3 | 3.3 | 2.8 | 3.3 | 4.1 | +24.2% | |
| Depreciation & amortization | 0.9 | 0.9 | 0.8 | 0.9 | 0.9 | 0.9 | 0.9 | −1.1% | |
| Weighted average shares (shares) | 214,900,000 | 215,000,000 | 203,300,000 | 193,300,000 | 180,400,000 | 162,100,000 | — | — | |
| Weighted average diluted shares (shares) | 215,200,000 | 216,200,000 | 204,200,000 | 193,800,000 | 180,700,000 | 162,200,000 | — | — | |
| Gross margin | 20.2% | 36.1% | 52.7% | 39.9% | 34.6% | 38.5% | 42.5% | +4.0 pts | |
| Operating margin | 15.2% | 32.7% | 50.1% | 35.5% | 29.4% | 33.4% | 38.2% | +4.8 pts | |
| Net margin | 7.7% | 14.0% | 29.9% | 23.0% | 20.5% | 20.5% | 27.1% | +6.6 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
