| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.7 | 5.6 | 7.3 | 8.0 | 9.6 | 12.6 | 15.6 | +23.7% | |
| Cost of revenue | 5.3 | 5.1 | 6.6 | 7.2 | 8.6 | 11.1 | 13.7 | +23.3% | |
| Gross profit | 0.4 | 0.5 | 0.6 | 0.8 | 1.0 | 1.5 | 1.9 | +26.5% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.2 | +28.1% | |
| Selling, general & administrative | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | — | — | |
| Operating income | 0.1 | 0.2 | 0.3 | 0.3 | 0.6 | 1.1 | 1.4 | +25.8% | |
| Interest expense | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +17.0% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | (0.0) | (0.0) | (0.1) | (0.0) | (0.1) | (0.1) | — | — | |
| Pre-tax income | 0.1 | 0.1 | 0.2 | 0.3 | 0.5 | 1.0 | 1.3 | +31.0% | |
| Income tax | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | +26.3% | |
| Net income | 0.1 | 0.1 | 0.2 | 0.2 | 0.4 | 0.8 | 1.1 | +31.8% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 0.47 | 0.82 | 1.46 | 2.04 | 3.62 | 7.35 | 9.75 | +32.7% | |
| EPS, diluted (per share) | 0.47 | 0.82 | 1.46 | 2.03 | 3.61 | 7.29 | 9.65 | +32.4% | |
| EBITDA | 0.3 | 0.3 | 0.4 | 0.5 | 0.7 | 1.2 | 1.5 | +25.5% | |
| Depreciation & amortization | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | −1.2% | |
| Weighted average shares (shares) | 129,100,000 | 126,700,000 | 123,500,000 | 120,100,000 | 118,100,000 | 115,300,000 | — | — | |
| Weighted average diluted shares (shares) | 129,100,000 | 126,700,000 | 123,600,000 | 120,300,000 | 118,700,000 | 116,200,000 | — | — | |
| Gross margin | 7.6% | 8.6% | 9.0% | 9.5% | 10.7% | 11.7% | 12.0% | +0.3 pts | |
| Operating margin | 2.2% | 3.0% | 4.0% | 4.2% | 6.2% | 8.6% | 8.8% | +0.1 pts | |
| Net margin | 1.1% | 1.8% | 2.5% | 3.1% | 4.4% | 6.7% | 7.2% | +0.4 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
