| USD billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.1 | 3.3 | 5.2 | 4.7 | 5.8 | 7.1 | 7.1 | +0.0% | |
| Cost of revenue | 1.9 | 2.1 | 3.4 | 3.3 | 3.8 | 4.4 | 4.4 | +0.0% | |
| Gross profit | 1.2 | 1.3 | 1.8 | 1.5 | 2.1 | 2.7 | 2.7 | −1.4% | |
| Research & development | 0.3 | 0.4 | 0.5 | 0.5 | 0.6 | 0.7 | 0.7 | +0.0% | |
| Selling, general & administrative | 0.0 | 0.5 | 0.0 | 0.0 | 0.0 | — | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — | |
| Operating expenses | 0.8 | 0.9 | 1.5 | 1.3 | 1.5 | 6.3 | 5.3 | −15.3% | |
| Operating income | 0.4 | 0.4 | 0.3 | 0.1 | 0.5 | 1.0 | 1.0 | −2.3% | |
| Interest expense | 0.1 | 0.1 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | +0.0% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — | |
| Other income / expense | (0.0) | (0.1) | (0.6) | (0.3) | (0.5) | — | — | — | |
| Pre-tax income | 0.4 | 0.3 | (0.4) | (0.1) | 0.1 | 0.8 | 0.8 | +0.0% | |
| Income tax | 0.1 | 0.0 | (0.1) | 0.0 | 0.1 | 0.1 | 0.1 | +0.0% | |
| Net income | 0.3 | 0.2 | (0.3) | (0.2) | 0.0 | 0.8 | 0.8 | +0.0% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — | |
| EPS, basic (per share) | 2.50 | 1.57 | (2.93) | (1.84) | (0.52) | 4.34 | 4.35 | +0.2% | |
| EPS, diluted (per share) | 2.37 | 1.45 | (2.93) | (1.84) | (0.52) | 4.12 | 4.11 | −0.3% | |
| EBITDA | 0.7 | 0.7 | 0.6 | 0.7 | 1.1 | 1.5 | 1.5 | +1.5% | |
| Depreciation & amortization | 0.3 | 0.3 | 0.7 | 0.6 | 0.6 | 0.5 | 0.6 | +13.3% | |
| Weighted average shares (shares) | 109,858,486 | 106,189,000 | 137,578,000 | 151,600,000 | 154,800,000 | 177,269,000 | — | — | |
| Weighted average diluted shares (shares) | 115,034,000 | 116,513,000 | 137,578,000 | 151,600,000 | 154,800,000 | 195,387,000 | — | — | |
| Gross margin | 37.9% | 38.2% | 34.6% | 30.9% | 35.4% | 38.6% | 38.1% | −0.6 pts | |
| Operating margin | 12.9% | 12.5% | 5.4% | 2.6% | 9.4% | 13.8% | 13.5% | −0.3 pts | |
| Net margin | 9.6% | 7.1% | −5.0% | −3.3% | 0.8% | 11.3% | 11.3% | +0.0 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
