| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 1.2 | 1.0 | 0.9 | 0.6 | 0.4 | 0.2 | −47.0% | |
| Cash & short-term investments | 1.2 | 1.0 | 0.9 | 0.6 | 0.4 | 0.2 | −47.0% | |
| Receivables | 0.5 | 1.0 | 1.2 | 0.7 | 0.6 | 0.9 | +38.4% | |
| Inventory | 0.1 | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | +19.2% | |
| Total current assets | 2.1 | 2.2 | 2.6 | 1.6 | 1.3 | 1.3 | +1.0% | |
| Property, plant & equipment | 16.8 | 16.9 | 16.8 | 16.3 | 15.8 | 15.3 | −3.2% | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Long-term investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.5 | +452.0% | |
| Total assets | 19.1 | 19.4 | 19.6 | 18.1 | 17.5 | 17.4 | −0.1% | |
| Payables | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | −14.5% | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.3 | 0.4 | 0.3 | −11.9% | |
| Total current liabilities | 0.9 | 1.3 | 2.4 | 1.6 | 1.7 | 1.7 | −0.2% | |
| Long-term debt | 17.6 | 17.2 | 16.2 | 15.6 | 14.8 | 14.2 | −3.6% | |
| Total debt | 17.7 | 17.3 | 16.3 | 16.0 | 15.3 | 14.7 | −3.8% | |
| Net debt | 16.5 | 16.3 | 15.4 | 15.4 | 14.9 | 14.5 | −2.7% | |
| Deferred revenue | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | +0.0% | |
| Total liabilities | 18.6 | 18.6 | 21.8 | 18.9 | 18.0 | 17.0 | −5.2% | |
| Total equity | 0.7 | 1.0 | (1.1) | 1.0 | 1.8 | 3.2 | +73.3% | |
| Retained earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.