| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.2 | 9.4 | 17.2 | 9.7 | 8.7 | 10.8 | 11.5 | +6.9% | |
| Cost of revenue | 3.1 | 5.9 | 12.7 | 3.4 | 4.3 | 7.1 | 7.8 | +9.9% | |
| Gross profit | 3.0 | 3.5 | 4.5 | 6.2 | 4.5 | 3.7 | 3.7 | +1.0% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.9 | 0.9 | 1.1 | 1.2 | 1.2 | 0.1 | 4.4 | +3919.1% | |
| Operating income | 2.1 | 2.6 | 3.4 | 5.0 | 3.3 | 3.6 | 3.8 | +6.9% | |
| Interest expense | 0.9 | 0.8 | 0.9 | 0.8 | 0.8 | 0.8 | 0.4 | −49.9% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | (0.9) | (0.9) | (0.9) | (0.8) | (0.8) | (0.6) | — | — | |
| Pre-tax income | 1.2 | 1.6 | 2.5 | 4.3 | 2.5 | 3.0 | 3.1 | +5.1% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net income | 1.2 | 1.6 | 2.5 | 4.3 | 2.5 | 3.0 | 3.1 | +5.1% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 2.32 | 3.00 | 3.27 | 6.95 | 4.25 | 6.17 | 5.76 | −6.7% | |
| EPS, diluted (per share) | 2.32 | 3.00 | 3.27 | 6.95 | 4.25 | 6.17 | 5.76 | −6.7% | |
| EBITDA | 2.6 | 3.0 | 4.0 | 5.7 | 4.0 | 4.4 | 4.2 | −5.1% | |
| Depreciation & amortization | 0.6 | 0.6 | 0.6 | 0.7 | 0.7 | 0.7 | 0.7 | +0.9% | |
| Weighted average shares (shares) | 399,300,000 | 484,000,000 | 484,000,000 | 484,000,000 | 484,000,000 | 484,000,000 | — | — | |
| Weighted average diluted shares (shares) | 399,300,000 | 484,000,000 | 484,000,000 | 484,000,000 | 484,000,000 | 484,000,000 | — | — | |
| Gross margin | 49.2% | 37.0% | 26.0% | 64.7% | 51.1% | 34.3% | 32.5% | −1.9 pts | |
| Operating margin | 34.5% | 27.1% | 19.6% | 52.1% | 37.7% | 33.3% | 33.4% | +0.0 pts | |
| Net margin | 19.2% | 17.3% | 14.5% | 44.0% | 28.8% | 27.8% | 27.3% | −0.5 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
