| Reported currency billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 22.5 | 25.8 | 30.4 | 31.8 | 34.4 | 37.4 | 38.6 | +3.2% | |
| Cost of revenue | 15.1 | 17.3 | 20.4 | 20.9 | 22.1 | 23.9 | 24.6 | +3.0% | |
| Gross profit | 7.4 | 8.4 | 10.1 | 10.9 | 12.3 | 13.5 | 14.0 | +3.5% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 6.5 | 6.5 | 7.1 | 7.5 | 7.8 | 8.0 | — | — | |
| Selling & marketing | 4.2 | 0.0 | 0.0 | 0.0 | (0.1) | 0.0 | — | — | |
| Operating expenses | 5.0 | 5.5 | 6.6 | 6.8 | 7.5 | 8.2 | — | — | |
| Operating income | 2.4 | 2.9 | 3.8 | 4.5 | 4.9 | 5.3 | 5.5 | +3.9% | |
| Interest expense | 0.5 | 0.3 | 0.3 | 0.3 | 0.6 | 0.8 | 0.9 | +5.2% | |
| Interest income | 0.0 | 0.0 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | −16.4% | |
| Other income / expense | (1.0) | (0.2) | (0.3) | (0.5) | (0.3) | (0.5) | — | — | |
| Pre-tax income | 1.4 | 2.7 | 3.5 | 4.0 | 4.6 | 4.8 | 5.1 | +6.3% | |
| Income tax | 0.4 | 0.6 | 0.8 | 0.9 | 1.1 | 1.0 | 1.3 | +23.0% | |
| Net income | 0.9 | 2.3 | 3.9 | 3.2 | 3.5 | 3.7 | 3.8 | +2.8% | |
| Discontinued operations | 0.2 | 0.2 | 1.2 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 1.43 | 3.29 | 4.78 | 4.36 | 5.06 | 5.54 | 5.71 | +3.0% | |
| EPS, diluted (per share) | 1.42 | 3.26 | 4.75 | 4.33 | 5.02 | 5.51 | 5.67 | +2.9% | |
| EBITDA | 3.2 | 4.5 | 5.0 | 5.5 | 6.9 | 7.5 | 7.7 | +3.2% | |
| Depreciation & amortization | 1.4 | 1.5 | 1.5 | 1.5 | 1.7 | 2.2 | — | — | |
| Weighted average shares (shares) | 785,100,000 | 780,200,000 | 758,300,000 | 723,900,000 | 683,300,000 | 673,200,000 | — | — | |
| Weighted average diluted shares (shares) | 791,100,000 | 786,800,000 | 764,100,000 | 729,200,000 | 689,500,000 | 677,000,000 | — | — | |
| Gross margin | 32.9% | 32.8% | 33.1% | 34.2% | 35.7% | 36.1% | 36.2% | +0.1 pts | |
| Operating margin | 10.6% | 11.4% | 12.4% | 14.1% | 14.3% | 14.2% | 14.3% | +0.1 pts | |
| Net margin | 4.1% | 8.8% | 12.8% | 9.9% | 10.1% | 10.0% | 9.9% | −0.0 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
