| Reported currency billions | FY2020 · EUR | FY2021 · EUR | FY2022 · EUR | FY2023 · EUR | FY2024 · EUR | FY2025 · USD | TTM · USD | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.9 | 7.0 | 7.9 | 7.1 | 7.1 | 8.4 | 9.6 | +13.3% | |
| Cost of revenue | 4.4 | 6.2 | 7.0 | 6.2 | 6.2 | 7.6 | 8.3 | +8.9% | |
| Gross profit | 0.5 | 0.8 | 0.9 | 1.0 | 0.9 | 0.9 | 1.3 | +52.5% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | +3.9% | |
| Selling, general & administrative | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | — | — | |
| Selling & marketing | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.4 | 0.2 | 0.6 | 0.6 | 0.6 | 0.4 | — | — | |
| Operating income | 0.1 | 0.5 | 0.3 | 0.4 | 0.3 | 0.5 | 0.8 | +70.9% | |
| Interest expense | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | −28.9% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | (0.2) | (0.2) | (0.2) | (0.1) | (0.1) | (0.1) | — | — | |
| Pre-tax income | (0.0) | 0.4 | 0.1 | 0.2 | 0.1 | 0.4 | 0.8 | +90.2% | |
| Income tax | (0.0) | 0.1 | (0.2) | 0.1 | 0.1 | 0.1 | 0.2 | +73.7% | |
| Net income | (0.0) | 0.3 | 0.3 | 0.1 | 0.1 | 0.3 | 0.5 | +99.6% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (0.15) | 1.82 | 2.00 | 0.84 | 0.37 | 1.95 | 3.99 | +104.8% | |
| EPS, diluted (per share) | (0.15) | 1.75 | 1.96 | 0.84 | 0.37 | 1.92 | 3.88 | +102.1% | |
| EBITDA | 0.4 | 0.8 | 0.5 | 0.6 | 0.5 | 0.9 | 1.2 | +44.7% | |
| Depreciation & amortization | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | +2.0% | |
| Weighted average shares (shares) | 138,739,635 | 140,995,106 | 143,625,764 | 148,809,523 | 145,492,000 | 139,678,381 | — | — | |
| Weighted average diluted shares (shares) | 138,739,635 | 147,169,971 | 146,605,716 | 149,236,102 | 147,438,000 | 141,941,220 | — | — | |
| Gross margin | 10.0% | 10.8% | 11.3% | 13.5% | 12.8% | 10.1% | 13.6% | +3.5 pts | |
| Operating margin | 2.6% | 7.9% | 4.0% | 4.9% | 3.7% | 5.6% | 8.5% | +2.8 pts | |
| Net margin | −0.4% | 4.2% | 3.6% | 1.9% | 0.8% | 3.2% | 5.7% | +2.5 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
Reporting currencies differ or are unavailable; each column identifies its currency.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
