| Reported currency billions | FY2020 · EUR | FY2021 · EUR | FY2022 · EUR | FY2023 · EUR | FY2024 · EUR | FY2025 · USD | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.5 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | −14.9% | |
| Cash & short-term investments | 0.5 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | −14.9% | |
| Receivables | 0.5 | 0.8 | 0.6 | 0.4 | 0.5 | 0.7 | +48.7% | |
| Inventory | 0.7 | 1.2 | 1.4 | 1.1 | 1.2 | 1.4 | +19.1% | |
| Total current assets | 1.8 | 2.2 | 2.2 | 1.8 | 1.8 | 2.3 | +26.6% | |
| Property, plant & equipment | 2.3 | 2.2 | 2.2 | 2.0 | 2.4 | 2.6 | +7.3% | |
| Goodwill & intangibles | 0.6 | 0.6 | 0.6 | 0.5 | 0.1 | 0.1 | −5.6% | |
| Long-term investments | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +10.5% | |
| Total assets | 5.1 | 5.3 | 5.3 | 4.7 | 4.7 | 5.4 | +13.1% | |
| Payables | 0.8 | 1.2 | 1.2 | 0.9 | 1.0 | 1.7 | +74.5% | |
| Short-term debt | 0.1 | 0.3 | 0.2 | 0.1 | 0.0 | 0.0 | −0.0% | |
| Total current liabilities | 1.3 | 1.9 | 1.8 | 1.4 | 1.4 | 1.8 | +24.3% | |
| Long-term debt | 2.8 | 1.9 | 1.9 | 1.7 | 1.9 | 1.9 | +1.4% | |
| Total debt | 2.9 | 2.4 | 2.2 | 1.9 | 1.9 | 1.9 | +0.4% | |
| Net debt | 2.4 | 2.3 | 2.0 | 1.7 | 1.8 | 1.8 | +1.6% | |
| Deferred revenue | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.0 | −100.0% | |
| Total liabilities | 5.2 | 4.9 | 4.5 | 3.8 | 4.0 | 4.4 | +9.4% | |
| Total equity | (0.1) | 0.3 | 0.8 | 0.8 | 0.7 | 1.0 | +34.8% | |
| Retained earnings | (0.5) | (0.2) | 0.2 | 0.4 | 0.2 | 0.4 | +74.3% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
Reporting currencies differ or are unavailable; each column identifies its currency.
