| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.6 | 12.8 | 13.6 | 10.8 | 13.7 | 20.3 | 25.1 | +23.3% | |
| Cost of revenue | 4.9 | 11.0 | 12.6 | 9.0 | 11.0 | 16.1 | 20.2 | +25.3% | |
| Gross profit | 0.7 | 1.8 | 1.0 | 1.7 | 2.7 | 4.2 | 4.9 | +15.8% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 1.1 | 1.9 | 2.5 | 1.6 | 1.7 | 2.3 | — | — | |
| Selling & marketing | 0.6 | 0.5 | 0.5 | 0.2 | 0.2 | 0.4 | — | — | |
| Operating expenses | 1.1 | 1.9 | 2.5 | 1.8 | 1.7 | 2.3 | — | — | |
| Operating income | (0.3) | (0.1) | (1.5) | (0.1) | 1.0 | 1.9 | 2.2 | +18.9% | |
| Interest expense | 0.1 | 0.2 | 0.5 | 0.6 | 0.7 | 0.5 | 0.4 | −16.2% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | (0.1) | (0.2) | (1.4) | 0.3 | (0.6) | (2.8) | — | — | |
| Pre-tax income | (0.5) | (0.3) | (2.9) | 0.2 | 0.4 | (0.9) | (0.6) | +37.9% | |
| Income tax | (0.0) | 0.0 | 0.0 | 0.0 | (0.0) | (2.8) | (2.7) | +3.6% | |
| Net income | (0.2) | (0.1) | (1.6) | 0.5 | 0.2 | 1.4 | 1.6 | +11.4% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (0.53) | (0.33) | (3.15) | 0.82 | 0.34 | 2.04 | 2.21 | +8.2% | |
| EPS, diluted (per share) | (0.53) | (0.33) | (3.15) | 0.15 | 0.32 | 1.69 | 2.16 | +27.7% | |
| EBITDA | (0.3) | (0.0) | (2.1) | 1.2 | 1.4 | (0.1) | 2.5 | +2344.5% | |
| Depreciation & amortization | 0.1 | 0.1 | 0.3 | 0.4 | 0.3 | 0.3 | — | — | |
| Weighted average shares (shares) | 324,904,995 | 414,025,000 | 504,140,000 | 546,615,000 | 611,720,000 | 688,170,000 | — | — | |
| Weighted average diluted shares (shares) | 324,904,995 | 414,025,000 | 504,140,000 | 1,002,890,000 | 661,029,995 | 1,121,385,000 | — | — | |
| Gross margin | 12.9% | 14.3% | 7.4% | 16.0% | 19.8% | 20.6% | 19.4% | −1.3 pts | |
| Operating margin | −5.9% | −0.8% | −11.0% | −0.7% | 7.3% | 9.3% | 8.9% | −0.3 pts | |
| Net margin | −3.1% | −1.1% | −11.7% | 4.2% | 1.5% | 6.9% | 6.3% | −0.7 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
