| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11.2 | 18.4 | 38.2 | 32.0 | 28.6 | 26.9 | 31.2 | +16.2% | |
| Cost of revenue | 10.5 | 15.8 | 31.4 | 26.8 | 25.4 | 25.5 | 28.1 | +10.2% | |
| Gross profit | 0.6 | 2.6 | 6.8 | 5.1 | 3.2 | 1.4 | 3.2 | +127.2% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.3 | 0.4 | 0.4 | 0.5 | 0.4 | 0.5 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 1.4 | 1.9 | 2.8 | 2.9 | 2.9 | 0.5 | — | — | |
| Operating income | (0.7) | 0.7 | 4.1 | 2.2 | 0.3 | 0.9 | 2.6 | +182.7% | |
| Interest expense | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | −17.5% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.1 | +21.4% | |
| Other income / expense | (0.0) | 0.0 | (0.1) | (0.1) | (0.0) | (0.2) | — | — | |
| Pre-tax income | (0.7) | 0.8 | 3.9 | 2.2 | 0.2 | 0.7 | 2.5 | +241.3% | |
| Income tax | (0.2) | 0.1 | 0.9 | 0.4 | 0.0 | 0.1 | 0.6 | +296.6% | |
| Net income | (0.6) | 0.6 | 2.9 | 1.6 | 0.2 | 0.6 | 1.9 | +230.7% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (3.72) | 3.39 | 14.28 | 8.29 | 0.91 | 3.11 | 10.49 | +237.2% | |
| EPS, diluted (per share) | (3.72) | 3.39 | 14.28 | 8.29 | 0.91 | 3.11 | 10.49 | +237.2% | |
| EBITDA | (0.1) | 1.4 | 4.8 | 3.1 | 1.2 | 1.9 | 3.5 | +90.4% | |
| Depreciation & amortization | 0.5 | 0.5 | 0.7 | 0.8 | 0.8 | 0.9 | 0.9 | +0.7% | |
| Weighted average shares (shares) | 161,983,000 | 162,569,000 | 202,566,000 | 190,035,000 | 192,073,000 | 186,465,000 | — | — | |
| Weighted average diluted shares (shares) | 161,983,000 | 162,569,000 | 202,566,000 | 190,035,000 | 192,073,000 | 186,465,000 | — | — | |
| Gross margin | 5.8% | 14.3% | 17.8% | 16.1% | 11.2% | 5.2% | 10.1% | +4.9 pts | |
| Operating margin | −6.6% | 4.1% | 10.6% | 6.9% | 0.9% | 3.5% | 8.5% | +5.0 pts | |
| Net margin | −5.4% | 3.0% | 7.6% | 5.0% | 0.6% | 2.2% | 6.1% | +4.0 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
