| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.1 | 0.1 | 0.5 | 0.6 | 0.5 | 0.5 | +0.7% | |
| Cash & short-term investments | 0.1 | 0.1 | 0.5 | 0.6 | 0.6 | 0.5 | −6.8% | |
| Receivables | 0.0 | 0.3 | 0.1 | 0.1 | 0.1 | 0.1 | −0.1% | |
| Inventory | 0.0 | 0.1 | 0.2 | 0.0 | 0.0 | 0.0 | +13.1% | |
| Total current assets | 0.2 | 0.5 | 0.8 | 0.7 | 0.8 | 0.8 | −0.1% | |
| Property, plant & equipment | 1.6 | 1.5 | 1.5 | 1.6 | 1.6 | 2.3 | +41.7% | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.6 | — | |
| Long-term investments | 0.0 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | −14.7% | |
| Total assets | 2.3 | 2.5 | 2.9 | 2.9 | 2.9 | 4.1 | +43.3% | |
| Payables | 0.0 | 0.3 | 0.1 | 0.0 | 0.0 | 0.0 | +552.7% | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | +49.5% | |
| Total current liabilities | 0.2 | 0.5 | 0.4 | 0.2 | 0.2 | 0.3 | +43.5% | |
| Long-term debt | 0.7 | 0.4 | 0.4 | 0.5 | 0.4 | 1.1 | +137.2% | |
| Total debt | 1.3 | 1.0 | 0.7 | 0.8 | 0.7 | 1.4 | +105.2% | |
| Net debt | 1.3 | 0.9 | 0.2 | 0.2 | 0.2 | 0.9 | +456.4% | |
| Deferred revenue | 0.0 | 0.0 | 0.1 | 0.0 | 0.1 | 0.1 | −1.8% | |
| Total liabilities | 1.5 | 1.5 | 1.2 | 1.1 | 1.0 | 1.9 | +91.2% | |
| Total equity | 0.9 | 1.1 | 0.5 | 0.5 | 0.5 | 0.7 | +39.9% | |
| Retained earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | +41.9% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
