| USD millions | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.6 | 1.3 | (0.5) | (8.0) | 1.9 | 0.5 | −72.3% | |
| Cost of revenue | 0.9 | 0.6 | 0.5 | 0.4 | 0.0 | 0.0 | — | |
| Gross profit | 1.6 | 0.7 | (0.9) | (8.4) | 1.9 | 0.5 | −72.3% | |
| Research & development | 0.0 | (0.0) | (0.0) | (0.0) | 0.0 | 0.0 | — | |
| Selling, general & administrative | 0.2 | 0.2 | 0.2 | 0.1 | 0.4 | 0.1 | −66.0% | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Operating expenses | (0.1) | (0.0) | (0.0) | (0.0) | 0.4 | 0.1 | −81.3% | |
| Operating income | 2.6 | 1.3 | (0.5) | (7.7) | 1.5 | 0.4 | −69.6% | |
| Interest expense | 0.4 | 0.1 | 0.0 | 0.3 | 0.2 | 0.0 | −99.6% | |
| Interest income | 2.8 | 2.2 | 1.8 | 1.9 | 1.8 | 1.7 | −7.6% | |
| Other income / expense | 0.5 | (0.3) | (0.0) | (8.0) | 0.2 | (0.2) | −200.6% | |
| Pre-tax income | 2.6 | 1.3 | (0.5) | (8.0) | 1.6 | 0.3 | −82.5% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net income | 2.6 | 1.3 | (0.5) | (8.0) | 1.6 | 0.3 | −82.5% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| EPS, basic (per share) | 0.53 | 0.31 | (0.11) | (2.02) | 0.45 | 0.08 | −82.2% | |
| EPS, diluted (per share) | 0.53 | 0.31 | (0.11) | (2.02) | 0.44 | 0.08 | −81.8% | |
| EBITDA | 2.1 | 1.3 | (0.5) | (7.7) | 1.5 | 0.0 | −100.0% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Weighted average shares (shares) | 4,940,218 | 4,309,564 | 4,205,863 | 3,935,211 | 3,623,051 | 3,565,325 | −1.6% | |
| Weighted average diluted shares (shares) | 4,940,218 | 4,309,564 | 4,205,863 | 3,935,211 | 3,738,451 | 3,565,325 | −4.6% | |
| Gross margin | 63.2% | 57.1% | 197.1% | 105.5% | 100.0% | 100.0% | +0.0 pts | |
| Operating margin | 102.2% | 103.4% | 99.2% | 96.2% | 77.1% | 84.6% | +7.4 pts | |
| Net margin | 102.2% | 103.4% | 99.2% | 99.7% | 85.6% | 54.0% | −31.6 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.