| USD millions | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Net income | 2.6 | 1.3 | (0.5) | (8.0) | 1.6 | 0.3 | −82.5% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Stock-based compensation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Change in working capital | 0.3 | (0.2) | 0.1 | (0.2) | 0.2 | 0.2 | +26.1% | |
| Operating cash flow | 8.5 | 13.9 | 2.3 | (1.5) | 21.7 | 3.6 | −83.4% | |
| Capital expenditure | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Acquisitions | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Investing cash flow | 9.3 | 16.2 | 1.4 | (7.0) | 0.0 | 0.0 | — | |
| Dividends paid | (2.6) | (2.3) | (2.1) | (2.0) | (1.9) | (1.8) | +5.0% | |
| Share buybacks | (7.0) | (6.2) | (1.5) | (2.1) | (1.9) | (1.8) | +4.4% | |
| Debt issued / repaid | 0.0 | 0.0 | 0.0 | 5.8 | (18.2) | (0.0) | +100.0% | |
| Financing cash flow | (9.0) | (13.7) | (2.2) | 1.7 | (22.0) | (3.7) | +83.4% | |
| Free cash flow | 8.5 | 13.9 | 2.3 | (1.5) | 21.7 | 3.6 | −83.4% | |
| Net change in cash | (0.5) | 0.2 | 0.1 | 0.3 | (0.3) | (0.1) | +77.5% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.