| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.7 | 6.8 | 12.1 | 5.1 | 5.2 | 9.1 | 9.5 | +5.1% | |
| Cost of revenue | 1.6 | 3.8 | 4.1 | 4.1 | 4.5 | 4.6 | 1.2 | −74.0% | |
| Gross profit | 1.1 | 3.0 | 8.1 | 0.9 | 0.8 | 4.4 | 5.5 | +24.0% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.2 | 0.2 | 0.3 | 0.2 | 0.3 | 0.4 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 2.0 | 4.4 | 5.3 | (1.4) | 0.1 | 1.3 | 5.4 | +322.6% | |
| Operating income | (0.9) | (1.4) | 2.7 | 2.3 | 0.7 | 3.1 | 4.0 | +28.6% | |
| Interest expense | 0.3 | 0.3 | 0.2 | 0.2 | 0.5 | 0.4 | 0.4 | −11.6% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | (0.4) | (0.2) | (0.4) | (0.2) | (0.4) | (0.2) | — | — | |
| Pre-tax income | (1.3) | (1.6) | 2.3 | 2.1 | 0.3 | 3.0 | 3.8 | +29.1% | |
| Income tax | (0.3) | (0.4) | 0.6 | 0.4 | 0.0 | 0.7 | 0.9 | +31.3% | |
| Net income | (1.0) | (1.1) | 1.8 | 1.7 | 0.2 | 2.0 | 2.8 | +36.2% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.1) | — | — | |
| EPS, basic (per share) | (3.71) | (3.57) | 4.79 | 4.56 | 0.45 | 3.33 | 4.45 | +33.8% | |
| EPS, diluted (per share) | (3.71) | (3.57) | 4.38 | 4.20 | 0.41 | 3.31 | 4.44 | +34.0% | |
| EBITDA | 0.5 | 0.4 | 4.3 | 4.1 | 2.9 | 5.9 | 6.8 | +15.8% | |
| Depreciation & amortization | 1.4 | 1.7 | 1.7 | 1.7 | 2.2 | 2.6 | 2.7 | +3.9% | |
| Weighted average shares (shares) | 260,613,000 | 323,196,000 | 370,048,000 | 380,902,000 | 509,597,000 | 624,541,000 | — | — | |
| Weighted average diluted shares (shares) | 260,613,000 | 323,196,000 | 406,495,000 | 413,224,000 | 559,603,000 | 624,541,000 | — | — | |
| Gross margin | 40.8% | 43.8% | 66.4% | 18.6% | 14.7% | 48.9% | 57.6% | +8.8 pts | |
| Operating margin | −33.0% | −19.9% | 22.4% | 45.6% | 13.1% | 34.7% | 42.5% | +7.8 pts | |
| Net margin | −36.1% | −16.7% | 14.6% | 34.2% | 4.4% | 22.5% | 29.1% | +6.7 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
