| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.3 | 1.3 | 1.4 | 1.5 | 1.7 | 2.0 | 2.4 | +20.2% | |
| Cost of revenue | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | +0.8% | |
| Gross profit | 0.9 | 1.0 | 1.1 | 1.2 | 1.4 | 1.6 | 2.0 | +24.4% | |
| Research & development | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | +10.7% | |
| Selling, general & administrative | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.6 | 0.5 | 0.5 | 0.6 | 0.6 | 0.7 | 1.1 | +50.2% | |
| Operating income | 0.3 | 0.5 | 0.5 | 0.6 | 0.7 | 0.9 | 1.2 | +33.7% | |
| Interest expense | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | +39.4% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | (0.0) | (0.0) | (0.1) | (0.1) | (0.1) | (0.1) | — | — | |
| Pre-tax income | 0.3 | 0.5 | 0.5 | 0.6 | 0.6 | 0.8 | 1.1 | +32.7% | |
| Income tax | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.3 | +66.0% | |
| Net income | 0.2 | 0.4 | 0.4 | 0.4 | 0.5 | 0.7 | 0.8 | +25.0% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 8.13 | 13.65 | 14.34 | 17.18 | 20.78 | 26.90 | 34.81 | +29.4% | |
| EPS, diluted (per share) | 7.90 | 13.40 | 14.18 | 16.93 | 20.45 | 26.54 | 34.62 | +30.4% | |
| EBITDA | 0.3 | 0.5 | 0.6 | 0.7 | 0.8 | 1.0 | 1.3 | +31.7% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +8.0% | |
| Weighted average shares (shares) | 29,067,000 | 28,734,000 | 26,042,000 | 24,986,000 | 24,676,000 | 24,239,000 | — | — | |
| Weighted average diluted shares (shares) | 29,932,000 | 29,260,000 | 26,347,000 | 25,367,000 | 25,079,000 | 24,561,000 | — | — | |
| Gross margin | 72.1% | 74.7% | 78.1% | 79.4% | 79.7% | 82.2% | 85.1% | +2.9 pts | |
| Operating margin | 22.9% | 38.4% | 39.4% | 42.5% | 42.7% | 46.5% | 51.7% | +5.2 pts | |
| Net margin | 18.3% | 29.8% | 27.1% | 28.4% | 29.9% | 32.7% | 34.1% | +1.3 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
