| USD millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 19.3 | 20.2 | 21.4 | 20.1 | 20.2 | 21.1 | +4.4% | |
| Cost of revenue | 2.2 | 2.4 | 2.3 | 2.1 | 2.2 | 2.2 | +2.3% | |
| Gross profit | 17.0 | 17.8 | 19.2 | 11.0 | 18.1 | 18.9 | +4.7% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Selling, general & administrative | 0.7 | 0.7 | 0.7 | 2.4 | 1.0 | 0.8 | −12.2% | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | — | |
| Operating expenses | 2.6 | 0.9 | 2.6 | 2.4 | 2.5 | (3.5) | −237.1% | |
| Operating income | 19.1 | 18.5 | (34.1) | 9.1 | 41.9 | 22.4 | −46.6% | |
| Interest expense | 1.7 | 1.0 | 2.6 | 6.9 | 7.4 | 6.3 | −15.1% | |
| Interest income | 10.8 | 11.4 | 12.4 | 12.8 | 14.4 | 20.9 | +45.5% | |
| Other income / expense | (1.7) | (1.0) | (2.6) | (6.9) | (7.4) | (6.3) | +15.1% | |
| Pre-tax income | 17.4 | 17.4 | (36.7) | 2.1 | 34.6 | 16.2 | −53.3% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net income | 17.4 | 17.4 | (36.7) | 2.1 | 34.6 | 16.2 | −53.3% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| EPS, basic (per share) | 1.74 | 1.68 | (3.52) | 0.19 | 3.31 | 1.54 | −53.5% | |
| EPS, diluted (per share) | 1.74 | 1.68 | (3.52) | 0.20 | 3.31 | 1.54 | −53.5% | |
| EBITDA | 19.1 | 18.5 | (34.1) | 9.1 | 41.9 | 22.4 | −46.6% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Weighted average shares (shares) | 10,022,936 | 10,398,218 | 10,437,088 | 11,083,953 | 10,456,821 | 10,456,821 | +0.0% | |
| Weighted average diluted shares (shares) | 10,022,936 | 10,398,218 | 10,437,088 | 10,456,821 | 10,456,821 | 10,456,821 | +0.0% | |
| Gross margin | 88.5% | 88.1% | 89.5% | 54.6% | 89.3% | 89.6% | +0.2 pts | |
| Operating margin | 98.9% | 91.5% | −159.3% | 44.9% | 207.2% | 106.0% | −101.3 pts | |
| Net margin | 90.3% | 86.4% | −171.5% | 10.5% | 170.8% | 76.4% | −94.4 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.