| USD millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Net income | 17.4 | 17.4 | (36.7) | 2.1 | 34.6 | 16.2 | −53.3% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Stock-based compensation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Change in working capital | (0.1) | (0.2) | 0.2 | 0.4 | 0.8 | (0.6) | −179.2% | |
| Operating cash flow | 13.9 | (3.6) | 13.9 | 11.5 | 11.1 | 11.6 | +4.5% | |
| Capital expenditure | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Acquisitions | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Investing cash flow | (1.5) | (19.1) | 1.7 | 10.7 | (11.7) | 2.0 | +117.4% | |
| Dividends paid | (13.9) | (14.6) | (14.4) | (11.5) | (11.1) | (12.4) | −11.7% | |
| Share buybacks | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Debt issued / repaid | 0.0 | 10.6 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Financing cash flow | (13.9) | 3.6 | (13.9) | (11.5) | (11.1) | (12.4) | −11.7% | |
| Free cash flow | 13.9 | (3.6) | 13.9 | 11.5 | 11.1 | 11.6 | +4.5% | |
| Net change in cash | (1.5) | (19.1) | 1.7 | 10.9 | (14.0) | 0.0 | +100.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.