| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.0 | 8.9 | 7.1 | 7.4 | 10.5 | 10.8 | 12.2 | +12.4% | |
| Cost of revenue | 3.6 | 4.3 | 3.4 | 2.9 | 4.3 | 4.4 | 1.4 | −68.5% | |
| Gross profit | 3.3 | 4.6 | 3.8 | 4.5 | 6.2 | 6.5 | 9.3 | +43.7% | |
| Research & development | 0.0 | 0.1 | 0.2 | 0.2 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 1.1 | 0.7 | 0.8 | 0.8 | 1.0 | 3.9 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 1.2 | 1.1 | 1.2 | 1.2 | 1.5 | 5.8 | — | — | |
| Operating income | 2.1 | 3.5 | 2.6 | 3.3 | 4.7 | 0.7 | 3.9 | +464.9% | |
| Interest expense | 0.9 | 0.9 | 1.2 | 2.7 | 3.5 | 3.5 | — | — | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | (1.0) | (1.3) | (1.6) | (3.0) | (3.7) | 0.2 | — | — | |
| Pre-tax income | 1.1 | 2.3 | 1.1 | 0.4 | 1.0 | 0.9 | 1.1 | +30.0% | |
| Income tax | 0.3 | 0.6 | 0.3 | 0.1 | 0.3 | 0.2 | 0.2 | +18.5% | |
| Net income | 0.8 | 1.7 | 0.8 | 0.3 | 0.7 | 0.7 | 0.9 | +27.3% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 2.68 | 6.29 | 3.13 | 1.12 | 3.08 | 2.93 | — | — | |
| EPS, diluted (per share) | 2.65 | 6.13 | 3.06 | 1.10 | 2.99 | 2.83 | — | — | |
| EBITDA | 2.2 | 3.3 | 2.4 | 3.2 | 4.7 | 1.1 | 4.0 | +272.5% | |
| Depreciation & amortization | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | +5.7% | |
| Weighted average shares (shares) | 285,693,000 | 263,595,000 | 247,378,000 | 232,609,000 | 217,079,000 | 215,293,000 | — | — | |
| Weighted average diluted shares (shares) | 290,490,000 | 271,501,000 | 255,571,000 | 236,620,000 | 223,650,000 | 222,715,000 | — | — | |
| Gross margin | 47.8% | 51.6% | 52.8% | 60.6% | 59.1% | 59.7% | 76.3% | +16.6 pts | |
| Operating margin | 30.0% | 39.4% | 36.6% | 44.5% | 44.8% | 6.3% | 31.9% | +25.5 pts | |
| Net margin | 11.1% | 18.7% | 11.0% | 3.7% | 7.1% | 6.6% | 7.4% | +0.9 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-08-31 and uses four consecutive reported quarters.
