| USD millions | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Net income | 13.0 | 14.6 | 17.8 | (44.4) | 6.1 | 18.9 | +209.0% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Stock-based compensation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Change in working capital | 0.0 | 0.0 | 0.0 | 0.2 | (0.1) | (0.1) | −34.8% | |
| Operating cash flow | 0.0 | 0.0 | 0.0 | 17.9 | 3.8 | 4.9 | +28.8% | |
| Capital expenditure | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | −200.0% | |
| Acquisitions | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Investing cash flow | 0.0 | 0.0 | 0.0 | 17.1 | 3.3 | 4.2 | +25.8% | |
| Dividends paid | 0.0 | 0.0 | 0.0 | (18.2) | (5.6) | (4.6) | +17.0% | |
| Share buybacks | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Debt issued / repaid | 0.0 | 0.0 | 0.0 | 0.1 | (0.0) | (0.0) | +33.4% | |
| Financing cash flow | 0.0 | 0.0 | 0.0 | (17.7) | (4.3) | (4.6) | −6.7% | |
| Free cash flow | 0.0 | 0.0 | 0.0 | 17.9 | 3.8 | 4.9 | +28.8% | |
| Net change in cash | 0.5 | (0.9) | 0.4 | 0.2 | (0.5) | 0.3 | +156.8% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.