| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.2 | 5.7 | 6.9 | 6.4 | 6.9 | 6.2 | 5.2 | −16.9% | |
| Cost of revenue | 3.4 | 4.5 | 5.2 | 5.0 | 5.5 | 5.1 | 4.3 | −14.6% | |
| Gross profit | 0.8 | 1.3 | 1.7 | 1.4 | 1.5 | 1.2 | 0.9 | −27.1% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.5 | 0.6 | 0.6 | 0.6 | 0.7 | 0.6 | — | — | |
| Selling & marketing | 0.0 | (0.0) | (0.0) | 0.4 | 0.4 | 0.4 | — | — | |
| Operating expenses | 0.5 | 0.6 | 0.6 | 0.6 | 0.7 | 0.6 | — | — | |
| Operating income | 0.3 | 0.7 | 1.1 | 0.7 | 0.8 | 0.5 | 0.3 | −49.9% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | — | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | — | — | |
| Pre-tax income | 0.4 | 0.7 | 1.1 | 0.8 | 0.9 | 0.6 | 0.3 | −48.0% | |
| Income tax | 0.1 | 0.1 | 0.3 | 0.2 | 0.2 | 0.1 | 0.1 | −51.8% | |
| Net income | 0.3 | 0.6 | 0.8 | 0.6 | 0.7 | 0.4 | 0.2 | −46.9% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 3.26 | 6.22 | 9.35 | 7.25 | 8.70 | 6.31 | 3.62 | −42.6% | |
| EPS, diluted (per share) | 3.13 | 6.01 | 9.09 | 7.03 | 8.45 | 6.15 | 3.55 | −42.2% | |
| EBITDA | 0.4 | 0.7 | 1.1 | 0.8 | 0.9 | 0.6 | 0.3 | −47.6% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +9.8% | |
| Weighted average shares (shares) | 90,464,000 | 90,401,000 | 86,861,000 | 80,842,000 | 74,753,000 | 67,905,000 | — | — | |
| Weighted average diluted shares (shares) | 94,086,000 | 93,587,000 | 89,348,000 | 83,380,000 | 76,955,000 | 69,254,000 | — | — | |
| Gross margin | 19.2% | 21.8% | 24.4% | 21.4% | 21.2% | 18.8% | 16.5% | −2.3 pts | |
| Operating margin | 7.6% | 11.6% | 15.3% | 11.6% | 11.3% | 8.4% | 5.1% | −3.3 pts | |
| Net margin | 7.1% | 9.9% | 11.8% | 9.2% | 9.5% | 6.9% | 4.4% | −2.5 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-08-31 and uses four consecutive reported quarters.
